206560 — Dexter Studios Co Cashflow Statement
0.000.00%
- KR₩76bn
- KR₩107bn
- KR₩55bn
Annual cashflow statement for Dexter Studios Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
C2021 December 31st | C2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -447 | -6,173 | -886 | -10,736 | -6,794 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 1,141 | 6,065 | 3,688 | 4,430 | 2,053 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -6,706 | -1,985 | 2,479 | 2,469 | -8,882 |
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -1,913 | 3,990 | 11,792 | 2,622 | -7,708 |
| Capital Expenditures | -7,544 | -3,751 | -1,793 | -3,668 | -27,316 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 3,543 | 19,754 | -5,730 | -20,264 | 18,894 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -4,001 | 16,002 | -7,523 | -23,932 | -8,422 |
| Financing Cash Flow Items | -20 | 4.9 | 200 | 4 | 8,103 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 4,544 | -6,413 | -6,848 | 16,222 | 9,050 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -1,316 | 13,383 | -2,601 | -5,088 | -7,081 |