Picture of DFI Retail group logo

D01 DFI Retail group News Story

0.000.00%
sg flag iconLast trade - 00:00
Consumer DefensivesAdventurousMid CapContrarian

REG - DFI Retail Group Jardine Matheson Hdg - Half-year Results

For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20230728:nRSb5676Ha&default-theme=true

RNS Number : 5676H  DFI Retail Group Holdings Ltd  28 July 2023

Announcement

 

28th July 2023

 

The following announcement was issued today to a Regulatory Information
Service approved by the Financial Conduct Authority in the United Kingdom.

 

DFI RETAIL GROUP HOLDINGS LIMITED

HALF-YEAR RESULTS FOR THE SIX MONTHS ENDED 30TH JUNE 2023

 

Highlights

·    Underlying Group profit increased to US$33 million (H1 2022: US$52
million loss)

·    Strong performances by Health & Beauty and Convenience

·    Significant improvement in Associates' results

·    Further refocusing of portfolio with sale of Malaysia Grocery Retail
business

·    Interim dividend of US¢3.00 per share

 

"We have been encouraged by the pace of recovery in our business and improved
trading conditions in the first half of the year, driven by the reopening of
the Hong Kong border and continued recovery in our Southeast Asian markets.
The speed and degree to which business performance returns to pre-pandemic
levels will depend on the impact of economic conditions and the pace of
recovery in consumer confidence.  We are confident that the Group is well
positioned for growth in the remainder of the year and beyond."

 

Ben Keswick

Chairman

 

Results

                                                                              (unaudited)

                                                                             Six months ended 30th June
                                                                             2023                    2022            Change

                                                                             US$m                    US$m            %

 Combined total revenue including 100% of associates and joint ventures      13,488                  14,115          -4
 Revenue                                                                     4,574                   4,567           -
 Underlying profit/(loss) attributable to shareholders*                      33                      (52)            n/a
 Profit/(loss) attributable to shareholders                                  8                       (58)            n/a

                                                                             US¢                     US¢             %

 Underlying earnings/(loss) per share*                                       2.47                    (3.81)          n/a
 Earnings/(loss) per share                                                   0.61                    (4.25)          n/a
 Interim dividend per share                                                  3.00                    1.00            +200

 *  the Group uses 'underlying profit/(loss)' in its internal financial
 reporting to distinguish between ongoing business performance and non-trading
 items, as more fully described in note 9 to the condensed financial
 statements.  Management considers this to be a key measure which provides
 additional information to enhance understanding of the Group's underlying
 business performance.

The interim dividend of US¢3.00 per share will be payable on 11th October
2023 to shareholders on the register of members at the close of business on
18th August 2023.

 

DFI RETAIL GROUP HOLDINGS LIMITED

HALF-YEAR RESULTS FOR THE SIX MONTHS ENDED 30TH JUNE 2023

 

The Group's underlying profit improved significantly in the first half
compared to the same period last year.  Within the Group's subsidiaries,
higher profit in the Health & Beauty and Convenience divisions was
partially offset by lower profits from the Grocery Retail division.
Underlying results from associates improved significantly, through a
combination of better Maxim's performance and reduced losses from Yonghui.

 

RESULTS

Total first-half sales for the Group, including 100% of associates and joint
ventures, were slightly behind those of the prior year at US$13.5 billion,
primarily due to reduced sales at Yonghui.  Subsidiary sales were in line
with the prior year at US$4.6 billion, reflecting revenue growth in the Health
& Beauty and Convenience divisions, offset by lower sales revenue
following the divestment of the Malaysian Grocery Retail business.

 

The Group returned to underlying profit of US$33 million in the first half,
following a loss in the same period last year.  Subsidiaries delivered
underlying profit of US$40 million for the half, compared to US$8 million in
the prior year.  The Group's associates saw underlying losses reduced to US$7
million, compared to underlying losses of US$60 million in the prior year.

 

Operating cash flow, after lease payments, for the period was a net inflow of
US$149 million, compared with US$76 million in the first half of 2022.  As at
30th June 2023, the Group's net debt was US$883 million, compared with US$866
million at 31st December 2022.

 

An interim dividend of US¢3.00 per share has been declared (2022 interim
dividend: US¢1.00 per share).

 

OPERATING PERFORMANCE

Revenue for the Group's Grocery Retail division in the first half was lower
than the prior year.  In North Asia, sales in the prior year were supported
by pantry-stocking during the fifth wave of COVID in Hong Kong.  Southeast
Asia Grocery Retail revenue was also lower, impacted by the divestment of the
Malaysia Grocery Retail business and ongoing cautious customer sentiment
driven by rising cost of living pressures.  As a result of lower sales
performance, overall Grocery Retail profits in the first half were behind the
first half of last year.

 

The Group's Convenience division reported like-for-like sales growth in the
first half relative to the prior year, driven by strong foot traffic recovery
and effective execution of new product development and promotional activity.
7-Eleven Singapore reported double-digit like-for-like sales growth in the
first half relative to the prior year.  Like-for-like sales growth in South
China accelerated in the second quarter relative to the first quarter.
Underlying profit for the division improved significantly relative to the
prior year.

 

The Health & Beauty division reported over 20% like-for-like sales growth
in the first half compared to the prior year.  Mannings Hong Kong, in
particular, reported very strong sales growth, which accelerated in the second
quarter.  The strong sales recovery has been underpinned by effective
in-store execution and continued market share gains.  Guardian also reported
strong underlying sales growth, particularly in Malaysia and Indonesia.
While still below pre-pandemic levels, underlying profit more than doubled in
the first half relative to the prior year, supported by a recovery in customer
traffic, gross margin expansion and effective in-store execution despite
pressure from labour shortages.

 

The sales performance of the Home Furnishings division in the first half was
slightly behind that of the prior year, impacted by reduced demand for
furniture, with the reopening of borders likely driving short-term
discretionary spending toward leisure activities.  Like-for-like sales,
however, improved in the second quarter relative to the first quarter, driven
by improved performance in both Taiwan and Indonesia.  Despite challenges
concerning sales performance, underlying profit in the first half was largely
in line with the prior year, primarily due to strong cost control.  In May,
IKEA Taiwan opened a major fulfilment centre to support its e-commerce and
fulfilment capability.

 

Maxim's, the Group's 50%-owned associate, reported double-digit sales growth
and a turnaround in profit relative to the prior year, when the business faced
severe challenges in the first half from COVID-related dining restrictions in
Hong Kong and the Chinese mainland.

 

The Group's share of Yonghui losses reduced relative to the prior year.  This
was underpinned by improvement in gross margins and cost optimisation.
Robinsons Retail continued to report strong sales and core net earnings
growth.  Robinsons Retail's first half reported profit, however, was impacted
by foreign exchange movements and reduced associate income.

 

BUSINESS DEVELOPMENTS

The previously announced sale of DFI Retail Group's Malaysian Grocery Retail
business completed in early March 2023.  The Group will also divest several
associated properties in Malaysia, with the sale expected to be completed in
the second half of the year.

 

PEOPLE

Scott Price will succeed Ian McLeod as Group Chief Executive with effect from
1st August 2023.  Scott is an experienced senior business executive with 25
years' international experience, spanning the retail, logistics and consumer
packaged goods sectors.  Scott was most recently President, International at
UPS.  Prior to that he spent a number of years in senior positions at
Walmart, including as CEO, Asia.  We want to thank Ian for his six years as
Group Chief Executive.  He has led a comprehensive business transformation of
DFI Retail Group to strengthen our customer and product propositions, core
operating systems and processes, and supply chain.

 

OUTLOOK

We have been encouraged by the pace of recovery in our business and improved
trading conditions in the first half of the year, driven by the reopening of
the Hong Kong border and continued recovery in our Southeast Asian markets.
The speed and degree to which business performance returns to pre-pandemic
levels will depend on the impact of economic conditions and the pace of
recovery in consumer confidence.  We are confident that the Group is well
positioned for growth in the remainder of the year and beyond.

 

Ben Keswick

Chairman

 

 

 DFI Retail Group Holdings Limited

 Consolidated Profit and Loss Account

 for the six months ended 30th June 2023

                                                             (unaudited)                                                                                                                                                                                                Year ended 31st December

                                                             Six months ended 30th June
                                                                                                                   2023                                                                                               2022                                                                                                   2022
                                                                 Underlying business performance US$m              Non-trading items              Total                  Underlying business performance              Non-trading items              Total                   Underlying business performance                 Non-trading items                 Total

                                                                                                                   US$m                           US$m                   US$m                                         US$m                           US$m                    US$m                                            US$m                              US$m

 Revenue                                                         4,574.3                                           -                              4,574.3                4,567.4                                      -                              4,567.4                 9,174.2                                         -                                 9,174.2

(note 2)
 Net operating costs (note 3)                                    (4,446.7)                                         (34.8)                         (4,481.5)              (4,491.2)                                    (0.6)                          (4,491.8)               (8,965.0)                                       35.1                              (8,929.9)

 Operating profit                                                127.6                                             (34.8)                         92.8                   76.2                                         (0.6)                          75.6                    209.2                                           35.1                              244.3

(note 4)

 Financing charges                                               (74.2)                                            -                              (74.2)                 (58.2)                                       -                              (58.2)                  (126.4)                                         -                                 (126.4)
 Financing income                                                4.8                                               -                              4.8                    1.6                                          -                              1.6                     4.8                                             -                                 4.8

 Net financing charges                                           (69.4)                                            -                              (69.4)                 (56.6)                                       -                              (56.6)                  (121.6)                                         -                                 (121.6)

(note 5)
 Share of results of associates and joint ventures (note 6)      (6.7)                                             11.6                           4.9                    (59.6)                                       (5.6)                          (65.2)                  (34.9)                                          (177.1)                           (212.0)

 Profit/(loss) before tax                                        51.5                                              (23.2)                         28.3                   (40.0)                                       (6.2)                          (46.2)                  52.7                                            (142.0)                           (89.3)
 Tax (note 7)                                                    (23.0)                                            -                              (23.0)                 (18.3)                                       -                              (18.3)                  (31.4)                                          0.1                               (31.3)

 Profit/(loss) after tax                                         28.5                                              (23.2)                         5.3                    (58.3)                                       (6.2)                          (64.5)                  21.3                                            (141.9)                      (    (120.6)

 Attributable to:
 Shareholders of the Company                                     33.3                                              (25.1)                         8.2                    (51.6)                                       (6.0)                          (57.6)                  28.8                                            (143.4)                           (114.6)
 Non-controlling interests                                       (4.8)                                             1.9                            (2.9)                  (6.7)                                        (0.2)                          (6.9)                   (7.5)                                           1.5                               (6.0)

                                                                 28.5                                              (23.2)                         5.3                    (58.3)                                       (6.2)                          (64.5)                  21.3                                            (141.9)                           (120.6)

                                                                 US¢                                                                              US¢                    US¢                                                                         US¢                     US¢                                                                               US¢

 Earnings/(loss) per share

(note 8)
 - basic                                                         2.47                                                                             0.61                   (3.81)                                                                      (4.25)                  2.14                                                                              (8.51)
 - diluted                                                       2.46                                                                             0.61                   (3.81)                                                                      (4.25)                  2.14                                                                              (8.48)

 

 

 DFI Retail Group Holdings Limited

 Consolidated Statement of Comprehensive Income

 for the six months ended 30th June 2023

                                                                              (unaudited)                                        Year ended

                                                                              Six months ended                                   31st December

                                                                              30th June
                                                                              2023 US$m                      2022                            2022

                                                                                                             US$m                            US$m

 Profit/(loss) for the period                                                 5.3                                 (64.5)                           (120.6)

 Other comprehensive income/(expense)

 Items that will not be reclassified to profit or loss:

 Remeasurements of defined benefit plans                                      (0.2)                               0.4                              1.3
 Net revaluation surplus before transfer to investment properties
 - right-of-use assets                                                        -                                   -                                38.2
 Tax relating to items that will not be reclassified                          -                                   (0.1)                            (0.2)

                                                                              (0.2)                               0.3                              39.3
 Share of other comprehensive income of associates and joint ventures         0.8                                 1.0                              1.8

                                                                              0.6                                 1.3                              41.1

 Items that may be reclassified subsequently to profit or loss:

 Net exchange translation differences

 - net loss arising during the period                                         (34.2)                              (108.1)                          (163.0)
 - transfer to profit and loss (note 13(e))                                   44.5                                -                                4.2

                                                                              10.3                                (108.1)                          (158.8)

 Cash flow hedges

 - net (loss)/gain arising during the period                                  (1.1)                               29.2                             35.4
 - transfer to profit and loss                                                (7.3)                               (2.1)                            (4.4)

                                                                              (8.4)                               27.1                             31.0

 Tax relating to items that may be reclassified                               0.3                                 (1.7)                            (1.4)

 Share of other comprehensive expense of associates and joint ventures        (1.9)                               (4.3)                            (1.9)

                                                                              0.3                                 (87.0)                           (131.1)

 Other comprehensive income/(expense) for the period, net of tax              0.9                                 (85.7)                           (90.0)

 Total comprehensive income for the period                                    6.2                                 (150.2)                          (210.6)

 Attributable to:
 Shareholders of the Company                                                  8.3                                 (144.1)                          (205.1)
 Non-controlling interests                                                    (2.1)                               (6.1)                            (5.5)

                                                                              6.2                                 (150.2)                          (210.6)

 

 

 DFI Retail Group Holdings Limited

 Consolidated Balance Sheet

 at 30th June 2023

                                               (unaudited)                                At 31st December

                                               At 30th June
                                               2023                      2022             2022

                                               US$m                      US$m             US$m

 Net operating assets
 Intangible assets                             400.0                     404.8            411.9
 Tangible assets                               685.9                     760.7            802.9
 Right-of-use assets                           2,549.0                   2,614.8          2,670.1
 Investment properties                         39.6                      -                39.8
 Associates and joint ventures                 1,716.1                   1,968.9          1,781.4
 Other investments                             22.0                      21.7             21.7
 Non-current debtors                           118.1                     125.4            124.3
 Deferred tax assets                           30.1                      17.8             27.3
 Pension assets                                4.9                       9.3              6.7

 Non-current assets                            5,565.7                   5,923.4          5,886.1

 Stocks                                        744.9                     793.1            871.4
 Current debtors                               234.9                     211.2            252.9
 Current tax assets                            20.7                      17.5             19.5
 Cash and bank balances                        218.8                     219.1            230.7

                                               1,219.3                   1,240.9          1,374.5
 Non-current assets held for sale (note 10)    139.3                     81.8             65.7

 Current assets                                1,358.6                   1,322.7          1,440.2

 Current creditors                             (1,952.1)                 (1,976.7)        (2,169.7)
 Current borrowings                            (836.3)                   (799.8)          (837.5)
 Current lease liabilities                     (527.7)                   (602.0)          (586.3)
 Current tax liabilities                       (47.3)                    (32.2)           (39.9)
 Current provisions                            (34.4)                    (38.0)           (40.2)

 Current liabilities                           (3,397.8)                 (3,448.7)        (3,673.6)

 Net current liabilities                       (2,039.2)                 (2,126.0)        (2,233.4)
 `

 Long-term borrowings                          (265.4)                   (414.0)          (258.7)
 Non-current lease liabilities                 (2,186.0)                 (2,212.4)        (2,289.4)
 Deferred tax liabilities                      (39.5)                    (42.9)           (40.0)
 Pension liabilities                           (5.8)                     (5.7)            (5.8)
 Non-current creditors                         (3.9)                     (10.0)           (8.7)
 Non-current provisions                        (102.8)                   (105.9)          (108.7)

 Non-current liabilities                       (2,603.4)                 (2,790.9)        (2,711.3)

                                               923.1                     1,006.5          941.4

 

                                       (unaudited)                          At 31st December

                                       At 30th June
                                       2023                  2022           2022

                                       US$m                  US$m           US$m

 Total equity
 Share capital                         75.2                  75.2           75.2
 Share premium and capital reserves    68.1                  65.0           67.6
 Revenue and other reserves            777.4                 872.6          804.3

 Shareholders' funds                   920.7                 1,012.8        947.1
 Non-controlling interests             2.4                   (6.3)          (5.7)

                                       923.1                 1,006.5        941.4

 

 

 

 DFI Retail Group Holdings Limited

 Consolidated Statement of Changes in Equity

 for the six months ended 30th June 2023

                                                              Share         Share         Capital        Revenue                  Attributable to shareholders of the Company US$m      Attributable to non-controlling      Total

                                                              capital       premium       reserves       and other reserves                                                             interests                            equity

                                                              US$m          US$m          US$m           US$m                                                                           US$m                                 US$m

 Six months ended 30th June 2023 (unaudited)
 At 1st January 2023                                          75.2          37.6          30.0           804.3                    947.1                                                 (5.7)                                941.4
 Total comprehensive income                                   -             -             -              8.3                      8.3                                                   (2.1)                                6.2
 Dividends paid by the Company (note 11)                      -             -             -              (26.9)                   (26.9)                                                -                                    (26.9)
 Share-based long-term incentive plans                        -             -             5.5            -                        5.5                                                   -                                    5.5
 Subsidiaries disposed of (note 13(e))                        -             -             -              -                        -                                                     10.2                                 10.2
 Change in interests in associates and joint ventures         -             -             -              (13.3)                   (13.3)                                                -                                    (13.3)
 Transfer                                                     -             2.0           (7.0)          5.0                      -                                                     -                                    -

 At 30th June 2023                                            75.2          39.6          28.5           777.4                    920.7                                                 2.4                                  923.1

 Six months ended 30th June 2022 (unaudited)
 At 1st January 2022                                          75.2          35.6          24.6           1,131.8                  1,267.2                                               -                                    1,267.2
 Total comprehensive income                                   -             -             -              (144.1)                  (144.1)                                               (6.1)                                (150.2)
 Dividends paid by the Company (note 11)                      -             -             -              (87.4)                   (87.4)                                                -                                    (87.4)
 Dividends paid to non-controlling interests                  -             -             -              -                        -                                                     (0.2)                                (0.2)
 Share-based long-term incentive plans                        -             -             4.8            -                        4.8                                                   -                                    4.8
 Shares purchased for a share-based long-term incentive plan  -             -             -              (20.0)                   (20.0)                                                -                                    (20.0)
 Change in interests in associates and joint ventures         -             -             -              (7.7)                    (7.7)                                                 -                                    (7.7)
 Transfer                                                     -             2.0           (2.0)          -                        -                                                     -                                    -

 At 30th June 2022                                            75.2          37.6          27.4           872.6                    1,012.8                                               (6.3)                                1,006.5

 

                                                              Share       Share       Capital      Revenue                Attributable to shareholders of the Company US$m    Attributable to non-controlling    Total

                                                              capital     premium     reserves     and other reserves                                                         interests                          equity

                                                              US$m        US$m        US$m         US$m                                                                       US$m                               US$m

 Year ended 31st December 2022
 At 1st January 2022                                          75.2        35.6        24.6         1,131.8                1,267.2                                             -                                  1,267.2
 Total comprehensive income                                   -           -           -            (205.1)                (205.1)                                             (5.5)                              (210.6)
 Dividends paid by the Company                                -           -           -            (100.9)                (100.9)                                             -                                  (100.9)
 Dividends paid to non-controlling interests                  -           -           -            -                      -                                                   (0.2)                              (0.2)
 Unclaimed dividends forfeited                                -           -           -            0.1                    0.1                                                 -                                  0.1
 Share-based long-term incentive plans                        -           -           7.4          -                      7.4                                                 -                                  7.4
 Shares purchased for a share-based long-term incentive plan  -           -           -            (20.0)                 (20.0)                                              -                                  (20.0)
 Change in interests in associates and joint ventures         -           -           -            (1.6)                  (1.6)                                               -                                  (1.6)
 Transfer                                                     -           2.0         (2.0)        -                      -                                                   -                                  -

 At 31st December 2022                                        75.2        37.6        30.0         804.3                  947.1                                               (5.7)                              941.4

 Revenue and other reserves at 30th June 2023 comprised revenue reserves of
 US$1,098.9 million (2022: US$1,187.4 million), hedging reserves of US$30.5
 million (2022: US$34.4 million), revaluation reserves of US$38.2 million
 (2022: nil) and exchange reserves of US$390.2 million loss (2022: US$349.2
 million loss).

 Revenue and other reserves at 31st December 2022 comprised revenue reserves of
 US$1,127.2 million, hedging reserves of US$38.6 million, revaluation reserves
 of US$38.2 million and exchange reserves of US$399.7 million loss.

 

 

 DFI Retail Group Holdings Limited

 Consolidated Cash Flow Statement

 for the six months ended 30th June 2023

                                                                               (unaudited)                                 Year ended 31st December

                                                                               Six months ended

                                                                               30th June
                                                                               2023                         2022                          2022

                                                                               US$m                         US$m                          US$m

 Operating activities

 Operating profit (note 4)                                                     92.8                         75.6                          244.3
 Depreciation and amortisation                                                 414.1                        437.7                         861.0
 Other non-cash items                                                          40.8                         (7.9)                         (40.4)
 Increase in working capital                                                   (16.4)                       (32.0)                        (6.7)
 Interest received                                                             4.8                          1.5                           2.6
 Interest and other financing charges paid                                     (73.4)                       (57.8)                        (123.3)
 Tax paid                                                                      (18.4)                       (21.0)                        (42.5)

                                                                               444.3                        396.1                         895.0
 Dividends from associates and joint ventures                                  22.6                         11.5                          44.8

 Cash flows from operating activities                                          466.9                        407.6                         939.8

 Investing activities

 Purchase of subsidiaries (note 13(a))                                         -                            (8.8)                         (8.8)
 Purchase of associates and joint ventures                                     (8.8)                        -                             (8.3)
 (note 13(b))
 Purchase of other investments (note 13(c))                                    -                            (10.0)                        (10.0)
 Purchase of intangible assets                                                 (8.8)                        (2.9)                         (19.8)
 Purchase of tangible assets                                                   (95.5)                       (121.1)                       (223.9)
 Repayment from/(advances to) associates and joint ventures (note 13(d))       1.2                          -                             (1.2)
 Sale of subsidiaries (note 13(e))                                             (56.2)                       -                             -
 Sale of associates and joint ventures (note 13(f))                            -                            6.9                           6.9
 Sale of properties (note 13(g))                                               32.6                         -                             63.6
 Sale of tangible assets                                                       0.3                          0.8                           0.5

 Cash flows from investing activities                                          (135.2)                      (135.1)                       (201.0)

 Financing activities

 Purchase of shares for a share-based long-term incentive plan (note 13(h))    -                            (20.0)                        (20.0)
 Drawdown of borrowings                                                        1,108.5                      710.5                         1,429.4
 Repayment of borrowings                                                       (1,115.2)                    (619.5)                       (1,468.7)
 Net increase in other short-term borrowings                                   22.8                         83.0                          92.7
 Principal elements of lease payments                                          (318.4)                      (331.7)                       (660.6)
 Dividends paid by the Company (note 11)                                       (26.9)                       (87.4)                        (100.9)
 Dividends paid to non-controlling interests                                   -                            (0.2)                         (0.2)

 Cash flows from financing activities                                          (329.2)                      (265.3)                       (728.3)

 Net increase in cash and cash equivalents                                     2.5                          7.2                           10.5
 Cash and cash equivalents at beginning of period                              213.7                        210.0                         210.0
 Effect of exchange rate changes                                               (4.6)                        (5.8)                         (6.8)

 Cash and cash equivalents at end of period                                    211.6                        211.4                         213.7
 (note 13(i))

 

 

 

DFI Retail Group Holdings Limited

Notes to Condensed Financial Statements

 

 

1.    Accounting Policies and Basis of Preparation

 

The condensed financial statements have been prepared in accordance with IAS
34 'Interim Financial Reporting' and on a going concern basis.  The condensed
financial statements have not been audited or reviewed by the Group's auditors
pursuant to the UK Auditing Practices Board guidance on the review of interim
financial information.

 

There are no changes to the accounting policies as described in the 2022
annual financial statements.  A standard and a number of amendments were
effective from 1st January 2023.  Those relevant to the Group's operations
are set out below:

 

Amendment to IAS 12 - Deferred Tax related to Assets and Liabilities arising
from a Single Transaction (effective from 1st January 2023)

 

The amendment requires deferred tax to be recognised on transactions that, on
initial recognition, give rise to equal amounts of taxable and deductible
temporary differences.  They typically apply to transactions such as leases
of lessees and decommissioning obligations and require the recognition of
additional deferred tax assets and liabilities.

 

Amendment to IAS 12 - International Tax Reform - Pillar Two Model Rules
(effective for annual reporting period commencing on or after 1st January
2023)

 

The amendment provides a temporary mandatory exception from deferred tax
accounting in respect of Pillar Two income taxes and certain additional
disclosure requirements.  The Group is in the process of assessing the
estimated impact of Pillar Two income taxes to its consolidated financial
statements and appropriate disclosures will be made in the financial
statements for the year ending 31st December 2023.

 

The Group has not early adopted any amendments that have been issued but not
yet effective.

 

2.    Revenue

 

                                   Including associates and joint ventures                           Subsidiaries

                                   Six months ended 30th June
                                           2023 US$m                          2022 US$m                  2023 US$m              2022 US$m

   Sales of goods

   Analysis by operating segment:
   Food                                    9,673.7                            10,958.1                   2,869.9                3,089.0

   - Grocery Retail                        8,433.4                            9,824.0                    1,687.7                2,004.8
   - Convenience stores                    1,240.3                            1,134.1                    1,182.2                1,084.2

   Health and Beauty                       1,528.2                            1,276.0                    1,210.4                984.5
   Home Furnishings                        399.8                              409.6                      399.8                  409.6
   Restaurants                             1,370.7                            1,000.1                    -                      -
   Other Retailing                         412.2                              384.5                      -                      -

                                           13,384.6                           14,028.3                   4,480.1                4,483.1

   Revenue from other sources              103.1                              86.5                       94.2                   84.3

                                           13,487.7                           14,114.8                   4,574.3                4,567.4

 

Revenue including associates and joint ventures comprise 100% of revenue from
subsidiaries, associates and joint ventures.

 

Operating segments are identified on the basis of internal reports about
components of the Group that are regularly reviewed by the Executive Directors
of the Company for the purpose of resource allocation and performance
assessment.  DFI Retail Group operates in five segments: Food, Health and
Beauty, Home Furnishings, Restaurants and Other Retailing.  Food comprises
the Grocery Retail and Convenience store businesses (including the Group's
associate, Yonghui, a leading grocery retailer in the Chinese mainland).
Health and Beauty comprises the health and beauty businesses.  Home
Furnishings is the Group's IKEA businesses.  Restaurants is the Group's
associate, Maxim's, one of Asia's leading food and beverage companies.  Other
Retailing represents the department stores, specialty and Do-It-Yourself
('DIY') stores of the Group's Philippines associate, Robinsons Retail.

 

Revenue and share of results of Yonghui and Robinsons Retail represent six
months from 1st October 2022 to 31st March 2023 (2022: 1st October 2021 to
31st March 2022), based on their latest published announcements (note 6).

 

 

Set out below is an analysis of the Group's revenue by geographical locations:

 

                                   Including associates and joint ventures                           Subsidiaries

                                   Six months ended 30th June
                                           2023 US$m                          2022 US$m                  2023 US$m              2022 US$m

   Analysis by geographical area:
   North Asia                              10,121.1                           10,817.6                   3,276.8                3,126.0
   Southeast Asia                          3,366.6                            3,297.2                    1,297.5                1,441.4

                                           13,487.7                           14,114.8                   4,574.3                4,567.4

 

The geographical areas covering North Asia and Southeast Asia, are determined
by the geographical location of customers.  North Asia comprises Hong Kong,
the Chinese mainland, Macau and Taiwan.  Southeast Asia comprises Singapore,
Cambodia, the Philippines, Thailand, Malaysia, Indonesia, Vietnam, Brunei and
Laos.

 

3.    Net Operating Costs

 

                                                                                           2023                                                                               2022

                                                Six months ended 30th June
                                                Underlying business performance US$m       Non-trading items       Total           Underlying business performance US$m       Non-trading items       Total

                                                                                             US$m                    US$m                                                       US$m                    US$m

   Cost of sales                                (3,021.0)                                  -                       (3,021.0)       (3,080.4)                                  -                       (3,080.4)
   Other operating income                       6.4                                        17.1                    23.5            24.1                                       6.6                     30.7
   Selling and distribution costs               (1,188.7)                                  -                       (1,188.7)       (1,189.3)                                  -                       (1,189.3)
   Administration and other operating expenses  (243.4)                                    (51.9)                  (295.3)         (245.6)                                    (7.2)                   (252.8)

                                                (4,446.7)                                  (34.8)                  (4,481.5)       (4,491.2)                                  (0.6)                   (4,491.8)

 

 

4.    Operating Profit

 

                                                        Six months ended 30th June
                                                               2023 US$m                       2022 US$m

   Analysis by operating segment:
   Food                                                        40.4                            47.3

   - Grocery Retail                                            13.5                            47.4
   - Convenience stores                                        26.9                            (0.1)

   Health and Beauty                                           100.2                           39.3
   Home Furnishings                                            14.1                            15.2

                                                               154.7                           101.8
   Selling, general and administrative expenses(+)             (68.4)                          (64.8)

   Underlying operating profit before IFRS 16(*)               86.3                            37.0
   IFRS 16 adjustment(^)                                       41.3                            39.2

   Underlying operating profit                                 127.6                           76.2

   Non-trading items:
   - divestment of Malaysian Grocery Retail business           (53.0)                          -
   - profit on sale of properties                              16.7                            -
   - impairment of intangible assets                           -                               (6.3)
   - gain on partial disposal of a joint venture               -                               6.3
   - business restructuring costs                              1.1                             (0.9)
   - change in fair value of equity investments                0.4                             0.3

                                                               92.8                            75.6

 

(+)  Included costs incurred for e-commerce development and digital
innovation.

 

(*)   Property lease payments and depreciation of reinstatement costs under
the lease contracts were included in the Group's analysis of operating and
geographical segments' results.

 

(^)   Represented the reversal of lease payments which were accounted for on
a straight-line basis, adjusted by the lease contracts recognised under IFRS
16 'Leases', primarily for the depreciation charge on right-of-use assets.

 

Set out below is an analysis of the Group's underlying operating profit by
geographical locations:

 

                                                      Six months ended 30th June
                                                             2023 US$m                       2022 US$m

   Analysis by geographical area:
   North Asia                                                145.7                           100.6
   Southeast Asia                                            9.0                             1.2

                                                             154.7                           101.8
   Selling, general and administrative expenses(+)           (68.4)                          (64.8)

   Underlying operating profit before IFRS 16(*)             86.3                            37.0
   IFRS 16 adjustment(^)                                     41.3                            39.2

   Underlying operating profit                               127.6                           76.2

 

(+)  Included costs incurred for e-commerce development and digital
innovation.

 

(*)   Property lease payments and depreciation of reinstatement costs under
the lease contracts were included in the Group's analysis of operating and
geographical segments' results.

 

(^)   Represented the reversal of lease payments which were accounted for on
a straight-line basis, adjusted by the lease contracts recognised under IFRS
16 'Leases', primarily for the depreciation charge on right-of-use assets.

 

5.    Net Financing Charges

 

                                Six months ended 30th June
                                       2023 US$m                       2022 US$m

   Interest expense                    (70.5)                          (55.2)

   - bank loans and advances           (25.3)                          (13.0)
   - lease liabilities                 (45.2)                          (41.9)
   - other loans                       -                               (0.3)

   Commitment and other fees           (3.7)                           (3.0)

   Financing charges                   (74.2)                          (58.2)
   Financing income                    4.8                             1.6

                                       (69.4)                          (56.6)

 

 

6.    Share of Results of Associates and Joint Ventures

 

                                     Six months ended 30th June
                                            2023 US$m  (†)                  2022 US$m  (†)

   Analysis by operating segment:
   Food                                     (15.0)                          (43.2)

   - Grocery Retail                         (15.5)                          (43.0)
   - Convenience stores                     0.5                             (0.2)

   Health and Beauty                        4.0                             1.7
   Restaurants                              10.9                            (25.5)
   Other Retailing                          5.0                             1.8

                                            4.9                             (65.2)

 

Share of results of associates and joint ventures included the following
gains/(losses) from non-trading items (note 9):

 

                                                                    Six months ended 30th June
                                                                           2023 US$m  (†)                  2022 US$m  (†)

   Change in fair value of Yonghui's equity investments                    (1.1)                           5.4
   Change in fair value of Robinsons Retail's equity investments           12.8                            1.4
   Change in fair value of Yonghui's investment properties                 (0.3)                           -
   Net gains from sale of debt investments by                              0.2                             0.1

Robinsons Retail
   Impairment charge of Yonghui's investments                              -                               (12.5)

                                                                           11.6                            (5.6)

 

Results are shown after tax and non-controlling interests in the associates
and joint ventures.

 

(†)   Included six months results from 1st October 2022 to 31st March 2023
(2022: 1st October 2021 to 31st March 2022) for Yonghui and Robinsons Retail
(note 2).

 

 

7.    Tax

 

                                                                                     Six months ended 30th June
                                                                                            2023 US$m                       2022 US$m

   Tax charged to profit and loss is analysed as follows:
   Current tax                                                                              (25.6)                          (24.9)
   Deferred tax                                                                             2.6                             6.6

                                                                                            (23.0)                          (18.3)

   Tax relating to components of other comprehensive income/(expense) is analysed
   as follows:
   Remeasurements of defined benefit plans                                                  -                               (0.1)
   Cash flow hedges                                                                         0.3                             (1.7)

                                                                                            0.3                             (1.8)

 

Tax on profits has been calculated at rates of taxation prevailing in the
territories in which the Group operates.

 

The Group has applied the exception to recognising and disclosing information
about deferred tax assets and liabilities relating to Pillar Two income taxes.

 

Share of tax charge of associates and joint ventures of US$10.8 million (2022:
tax credit of US$0.2 million) is included in share of results of associates
and joint ventures.

 

8.    Earnings/(Loss) per Share

 

Basic earnings/(loss) per share are calculated on profit attributable to
shareholders of US$8.2 million (2022: loss of US$57.6 million), and on the
weighted average number of 1,346.5 million (2022: 1,353.3 million) shares in
issue during the period.

 

Diluted earnings/(loss) per share are calculated on profit attributable to
shareholders of US$8.2 million (2022: loss of US$57.6 million), and on the
weighted average number of 1,352.9 million (2022: 1,353.5 million) shares in
issue after adjusting for 6.4 million (2022: 0.2 million) shares which are
deemed to be issued for no consideration under the share-based long-term
incentive plans based on the average share price during the period.

 

Additional basic and diluted earnings/(loss) per share are also calculated
based on underlying profit/(loss) attributable to shareholders.  A
reconciliation of earnings is set out below:

 

                                                          Six months ended 30th June
                                                                     2023                                                      2022

                                                          US$m       Basic                 Diluted earnings       US$m         Basic                 Diluted loss

loss
per share US¢
                                                                     earnings              per share                           per share US¢

                                                                     per share US¢         US¢

   Profit/(loss) attributable to shareholders             8.2        0.61                  0.61                   (57.6)       (4.25)                (4.25)
   Non-trading items (note 9)                             25.1                                                    6.0

   Underlying profit/(loss) attributable to shareholders  33.3       2.47                  2.46                   (51.6)       (3.81)                (3.81)

 

 

9.    Non-trading Items

 

Non-trading items are separately identified to provide greater understanding
of the Group's underlying business performance.  Items classified as
non-trading items include fair value gains and losses on equity and debt
investments which are measured at fair value through profit and loss; fair
value gains and losses on revaluations of investment properties; gains and
losses arising from the sale of businesses, investments and properties;
impairment of non-depreciable intangible assets, properties, associates and
joint ventures, and other investments; provisions for the closure of
businesses; acquisition-related costs in business combinations; and other
credits and charges of a non-recurring nature that require inclusion in order
to provide additional insight into underlying business performance.

 

An analysis of non-trading items after interest, tax and non-controlling
interests is set out below:

 

   Six months ended 30th June
                                                                           2023 US$m           2022 US$m

   Divestment of Malaysian Grocery Retail business
   - loss on disposal of subsidiaries (note 13(e))                         (46.6)              -
   - impairment of tangible assets                                         (3.0)               -
   - others                                                                (3.4)               -

                                                                           (53.0)              -
   Profit on sale of properties                                            14.9                -
   Impairment of intangible assets                                         -                   (6.3)
   Gain on partial disposal of a joint venture                             -                   6.3
   Business restructuring costs                                            1.0                 (0.7)
   Change in fair value of equity investments                              0.4                 0.3
   Share of change in fair value of Yonghui's equity investments           (1.1)               5.4
   Share of change in fair value of Robinsons Retail's equity investments  12.8                1.4
   Share of change in fair value of Yonghui's investment properties        (0.3)               -
   Share of net gains from sale of debt investments by                     0.2                 0.1

   Robinsons Retail
   Share of impairment charge of Yonghui's investments                     -                   (12.5)

                                                                           (25.1)              (6.0)

 

In March 2023, the Group exited the Grocery Retail business in Malaysia.  The
Group disposed of its shareholding in GCH Retail (Malaysia) Sdn. Bhd. ('GCH'),
which operates a supermarket and hypermarket chain and its shareholding in
Jutaria Gemilang Sdn. Bhd. ('Jutaria'), which operates mini-marts in Malaysia
to a third party.  Including the cumulative exchange translation differences
of US$44.5 million, a loss on disposal of subsidiaries amounting to US$46.6
million was recorded.  Certain properties supporting the Malaysian Grocery
Retail business were impaired upon reclassification to non-current assets held
for sale during the period (note 10 and note 13(e)).

 

In 2022, the Group acquired 100% interests in DFI Digital (Hong Kong) Limited
('Digital Hong Kong') and DFI Digital (Singapore) Pte. Limited ('Digital
Singapore') from its joint venture, Retail Technology Asia Limited ('RTA').
Following the acquisitions, Digital Hong Kong and Digital Singapore became
wholly-owned subsidiaries of the Group.  Goodwill amounting to US$13.2
million was recognised and an impairment charge of US$6.3 million on the
related goodwill was recorded.

 

Gain on partial disposal of a joint venture in 2022 represented the gain
arising from the Group's disposal of 8.5% of its interest in RTA, a 50% owned
joint venture.  The Group's interest in RTA is reduced to 41.5% upon the
completion of the transaction.

 

10.  Non-current Assets Held for Sale

 

At 30th June 2023, the non-current assets held for sale represented 14
properties in Indonesia brought forward from 31st December 2022, and five
properties in Malaysia.  The sale of these properties is considered to be
highly probable in the remainder of the year.

 

At 31st December 2022, the non-current assets held for sale represented 17
properties in Indonesia, and a piece of vacant land in Malaysia.  Three
properties in Indonesia were sold during the period at a profit of US$16.7
million while the vacant land in Malaysia was disposed of via the divestment
of the Malaysian Grocery Retail business.

 

11.  Dividends

 

   Six months ended 30th June
                                                          2023 US$m           2022 US$m

   Final dividend in respect of 2022 of US¢2.00           27.1                87.9

(2021: US¢6.50) per share
   Dividends on shares held by a subsidiary of the Group  (0.2)               (0.5)

under a share-based long-term incentive plan

                                                          26.9                87.4

 

An interim dividend in respect of 2023 of US¢3.00 (2022: US¢1.00) per share
amounting to a total of US$40.6 million (2022: US$13.5 million) is declared by
the Board, and will be accounted for as an appropriation of revenue reserves
in the year ending 31st December 2023.

 

12.  Financial Instruments

 

Financial instruments by category

 

The carrying amounts of financial assets and financial liabilities at 30th
June 2023 and 31st December 2022 are as follows:

 

                                                                   Fair value of hedging instruments US$m      Fair value through profit      Financial assets at amortised cost      Other financial liabilities      Total carrying amounts US$m

                                                                                                               and loss                       US$m                                    US$m

                                                                                                               US$m

     At 30th June 2023
     Financial assets measured at fair value
     Other investments
     - equity investments                                          -                                           12.0                           -                                       -                                12.0
     - debt investments                                            -                                           10.0                           -                                       -                                10.0
     Derivative financial instruments                              32.3                                        -                              -                                       -                                32.3

                                                                   32.3                                        22.0                           -                                       -                                54.3

     Financial assets not measured at fair value
     Debtors                                                       -                                           -                              248.1                                   -                                248.1
     Cash and bank balances                                        -                                           -                              218.8                                   -                                218.8

                                                                   -                                           -                              466.9                                   -                                466.9

     Financial liabilities measured at fair value
     Derivative financial instruments                              (0.2)                                       -                              -                                       -                                (0.2)

                                                                   (0.2)                                       -                              -                                       -                                (0.2)

     Financial liabilities not measured at fair value
     Borrowings                                                    -                                           -                              -                                       (1,101.7)                        (1,101.7)
     Lease liabilities                                             -                                           -                              -                                       (2,713.7)                        (2,713.7)
     Trade and other payables excluding non-financial liabilities  -                                           -                              -                                       (1,746.7)                        (1,746.7)

                                                                   -                                           -                              -                                       (5,562.1)                        (5,562.1)

 

 

                                                                   Fair value of hedging instruments US$m      Fair value through profit    Financial assets at amortised cost    Other financial liabilities    Total carrying amounts US$m

                                                                                                               and loss                     US$m                                  US$m

                                                                                                               US$m

     At 31st December 2022
     Financial assets measured at fair value
     Other investments
     - equity investments                                          -                                           11.7                         -                                     -                              11.7
     - debt investments                                            -                                           10.0                         -                                     -                              10.0
     Derivative financial instruments                              40.9                                        -                            -                                     -                              40.9

                                                                   40.9                                        21.7                         -                                     -                              62.6

     Financial assets not measured at fair value
     Debtors                                                       -                                           -                            262.9                                 -                              262.9
     Cash and bank balances                                        -                                           -                            230.7                                 -                              230.7

                                                                   -                                           -                            493.6                                 -                              493.6

     Financial liabilities measured at fair value
     Derivative financial instruments                              (1.0)                                       -                            -                                     -                              (1.0)

                                                                   (1.0)                                       -                            -                                     -                              (1.0)

     Financial liabilities not measured at fair value
     Borrowings                                                    -                                           -                            -                                     (1,096.2)                      (1,096.2)
     Lease liabilities                                             -                                           -                            -                                     (2,875.7)                      (2,875.7)
     Trade and other payables excluding non-financial liabilities  -                                           -                            -                                     (1,944.8)                      (1,944.8)

                                                                   -                                           -                            -                                     (5,916.7)                      (5,916.7)

 

The fair values of financial assets and financial liabilities approximate
their carrying amounts.

 

Fair value estimation

 

(i)    Financial instruments that are measured at fair value

 

For financial instruments that are measured at fair value in the balance
sheet, the corresponding fair value measurements are disclosed by level of the
following fair value measurement hierarchy:

 

(a)  Quoted prices (unadjusted) in active markets for identical assets or
liabilities ('quoted prices in active markets')

 

The fair values of listed securities are based on quoted prices in active
markets at the balance sheet date.

 

(b)  Inputs other than quoted prices in active markets that are observable
for the asset or liability, either directly or indirectly ('observable current
market transactions')

 

The fair values of derivative financial instruments are determined using rates
quoted by the Group's bankers at the balance sheet date.  The rates for
interest rate swaps and forward foreign exchange contracts are calculated by
reference to market interest rates and foreign exchange rates.

 

The fair values of unlisted equity investments, club debentures, are
determined using prices quoted by brokers at the balance sheet date.

 

(c)  Inputs for assets or liabilities that are not based on observable market
data ('unobservable inputs')

 

The fair values of other unlisted equity and debt investments are determined
using valuation techniques by reference to observable current market
transactions or the market prices of the underlying investments with certain
degree of entity specific estimates or discounted cash flow by projecting the
cash inflows from these investments.

 

There were no changes in valuation techniques during the six months ended 30th
June 2023 and the year ended 31st December 2022.

 

The table below analyses financial instruments carried at fair value at 30th
June 2023 and 31st December 2022, by the levels in the fair value measurement
hierarchy:

 

                                                     Observable current market transactions    Unobservable inputs    Total

                                                     US$m                                      US$m                   US$m

     At 30th June 2023
     Assets
     Other investments
     - equity investments                            7.0                                       5.0                    12.0
     - debt investments                              -                                         10.0                   10.0
     Derivative financial instruments at fair value
     - through other comprehensive income            31.7                                      -                      31.7
     - through profit and loss                       0.6                                       -                      0.6

                                                     39.3                                      15.0                   54.3

     Liabilities
     Derivative financial instruments at fair value
     - through profit and loss                       (0.2)                                     -                      (0.2)

                                                     (0.2)                                     -                      (0.2)

 

   At 31st December 2022
   Assets
   Other investments
   - equity investments                            6.7      5.0     11.7
   - debt investments                              -        10.0    10.0
   Derivative financial instruments at fair value
   - through other comprehensive income            40.4     -       40.4
   - through profit and loss                       0.5      -       0.5

                                                   47.6     15.0    62.6

   Liabilities
   Derivative financial instruments at fair value
   - through profit and loss                       (1.0)    -       (1.0)

                                                   (1.0)    -       (1.0)

 

There were no transfers between the categories during the six months ended
30th June 2023 and the year ended 31st December 2022.

 

Movement of unlisted equity and debt investments which are valued based on
unobservable inputs during the year ended 31st December 2022 is as below.

 

                                  US$m

   At 1st January 2022            5.0
   Additions                      10.0

   At 31st December 2022          15.0

 

There were no movements of unlisted equity and debt investments during the
period ended 30th June 2023.

 

(ii)   Financial instruments that are not measured at fair value

 

The fair values of current debtors, cash and bank balances, current creditors,
current borrowings and current lease liabilities are assumed to approximate
their carrying amounts due to the short-term maturities of these assets and
liabilities.

 

The fair values of long-term borrowings are based on market prices or are
estimated using the expected future payments discounted at market interest
rates.  The fair values of non-current lease liabilities are estimated using
the expected future payments discounted at market interest rates.

 

13.  Notes to Consolidated Cash Flow Statement

 

(a)   Purchase of subsidiaries

 

   Six months ended 30th June
                                                                          2022
                                                                          US$m

   Non-current assets                                                     0.1
   Current assets                                                         8.1
   Current liabilities                                                    (7.0)

   Fair value of identifiable net assets acquired                         1.2
   Goodwill                                                               13.2

   Consideration paid                                                     14.4
   Cash and cash equivalents at the date of acquisitions                  (5.6)

   Net cash outflows                                                      8.8

 

In April 2022, the Group acquired 100% interests in Digital Hong Kong and
Digital Singapore, developing and driving digital innovation businesses, from
its joint venture, RTA, for a total net cash consideration of US$8.8 million.

 

The fair values of the identifiable assets and liabilities were provisional at
the acquisition date and finalised during the period with no change to the
provisional values.

 

The goodwill arising from the acquisitions amounting to US$13.2 million was
attributable to its ownership interest in the intellectual property.

 

None of the goodwill is expected to be deductible for tax purposes.

 

(b) Purchase of associates and joint ventures in 2023 related to the Group's
capital injections of US$5.1 million in its associate in Singapore, US$2.2
million in its health and beauty joint venture in Thailand and US$1.5 million
in the business in Vietnam.

 

(c) Purchase of other investments in 2022 related to the Group's subscription
of a five-year convertible bond of Pickupp Limited, a delivery platform
founded in Hong Kong, for a principal of US$10.0 million.

 

(d) Repayment from associates and joint ventures represented the repayments
from the Group's health and beauty joint venture in Thailand in January 2023.

 

(e)  Sale of subsidiaries

 

   Six months ended 30th June
                                                                              2023
                                                                              US$m

   Non-current assets                                                         102.2
   Current assets                                                             118.4
   Current liabilities                                                        (177.8)
   Non-current liabilities                                                    (119.3)
   Non-controlling interests                                                  10.2

   Net liabilities disposed of                                                (66.3)
   Cumulative exchange translation differences                                44.5
   Loss on disposal                                                           (46.6)

   Total consideration                                                        (68.4)
   Consideration settled                                                      41.8
   Consideration payable                                                      12.0
   Transaction costs payable                                                  10.3
   Cash and cash equivalents of the subsidiaries disposed of                  (51.9)

   Net cash outflows                                                          (56.2)

 

       Total consideration of the transaction is further analysed as
follows:

 

                                              US$m

   Net sale proceeds                          4.8
   Consideration paid and settled             (49.2)
   Consideration payable                      (12.0)
   Transaction costs                          (12.0)

                                              (68.4)

 

In February 2023, the Group entered into agreements to dispose of its
interests in the Malaysian Grocery Retail business and associated properties
to a third party.  The disposal of the Group's interests in GCH and Jutaria
was completed in March 2023.  Included within the consideration, an amount of
US$41.8 million was due to be paid to the third party after completion to
cover certain liabilities incurred by GCH.  The amount was subsequently
settled via an offset against a loan receivable from GCH.

 

The revenue and loss after tax in respect of subsidiaries disposed of during
the period amounted to US$83.3 million and US$7.8 million, respectively.

 

The disposal of another subsidiary, together with associated properties, is
expected to complete in the second half of the year.  The Group has
reclassified these properties as non-current assets held for sale (note 10)
and recorded a related impairment of tangible assets (note 9).

 

(f)   Sale of associates and joint ventures in 2022 related to the proceeds
from the Group's disposal of 8.5% of its interest in RTA amounting to US$6.9
million.

 

(g)  Sale of properties in 2023 related to disposal of three properties in
Indonesia and a property in Malaysia for a total cash consideration of US$32.6
million, and a gain on disposal of properties amounting to US$16.7 million was
recognised.

 

(h)  Purchase of shares for a share-based long-term incentive plan in 2022
related to the purchase of 7,912,100 ordinary shares from the stock market by
a subsidiary of the Group for a total consideration of US$20.0 million.

 

(i)   Analysis of balances of cash and cash equivalents

 

                           At 30th June      At 31st December 2022

                           2023              US$m

                           US$m

   Cash and bank balances  218.8             230.7
   Bank overdrafts         (7.2)             (17.0)

                           211.6             213.7

 

 

14.  Capital Commitments and Contingent Liabilities

 

Total capital commitments at 30th June 2023 and 31st December 2022 amounted to
US$104.3 million and US$131.1 million, respectively.

 

Various Group companies are involved in litigation arising in the ordinary
course of their respective businesses.  Having reviewed outstanding claims
and taking into account legal advice received, the Directors are of the
opinion that adequate provisions have been made in the condensed financial
statements.

 

 

15.  Related Party Transactions

 

The parent company of the Group is Jardine Strategic Limited and the ultimate
parent company is Jardine Matheson Holdings Limited ('JMH').  Both companies
are incorporated in Bermuda.

 

In the normal course of business, the Group undertakes a variety of
transactions with JMH and certain of its subsidiaries, associates and joint
ventures.  The more significant of such transactions are described below.

 

The Group pays management fees to Jardine Matheson Limited ('JML'), a
wholly-owned subsidiary of JMH, under the terms of a Management Services
Agreement, for certain management consultancy services provided by JML.  The
management fees paid by the Group to JML were US$0.1 million (2022: US$0.2
million) for the first six months of 2023.  The Group also paid directors'
fees of US$0.2 million (2022: US$0.2 million) to JML for the same period in
2023.

 

The Group rents properties from Hongkong Land ('HKL') and Mandarin Oriental
Hotel Group ('MOHG'), subsidiaries of JMH.  The lease payments paid by the
Group to HKL and MOHG for the first six months of 2023 were US$1.3 million
(2022: US$1.5 million) and US$0.3 million (2022: US$0.3 million),
respectively.  The Group's 50%-owned associate, Maxim's, also paid lease
payments of US$4.8 million (2022: US$3.9 million) to HKL for the first six
months of 2023.

 

The Group obtains repairs and maintenance services from Jardine Engineering
Corporation ('JEC'), a subsidiary of JMH.  The total fees paid by the Group
to JEC for the first six months of 2023 amounted to US$1.0 million (2022:
US$1.2 million).

 

Maxim's supplies ready-to-eat products at arm's length to certain subsidiaries
of the Group.  For the first six months of 2023, these amounted to US$19.9
million (2022: US$17.1 million).

 

The Group's digital joint venture, RTA group, implements point-of-sale system
and provides consultancy services to the Group.  The total fees paid by the
Group to RTA group for the first six months of 2023 were US$7.6 million (2022:
US$5.6 million).

 

The Group's associate, Minden International Pte. Ltd. ('Minden'), supports the
Group's customer loyalty programme in Singapore.  The total fees paid by the
Group to Minden for the first six months of 2023 amounted to US$1.6 million
(2022: nil).

 

There were no other related party transactions that might be considered to
have a material effect on the financial position or performance of the Group
that were entered into or changed during the first six months of the current
financial year.

 

Amounts of outstanding balances with associates and joint ventures are
included in debtors and creditors, as appropriate.

 

Balances with group companies of JMH at 30th June 2023 and 31st December 2022
are immaterial, unsecured, and have no fixed terms of repayment.

 

 

 

DFI Retail Group Holdings Limited

Principal Risks and Uncertainties

 

 

The Board has overall responsibility for risk management and internal
control.  The following have been identified previously as the areas of
principal risk and uncertainty facing the Company, and they remain relevant in
the second half of the year.

 

·     Economic Risk

·     Commercial Risk

·     Financial and Treasury Risk

·     Concessions, Franchises and Key Contracts Risk

·     Regulatory and Political Risk

·     Pandemic and Natural Disasters Risk

·     Cybersecurity and Technology Risk

·     Talent Risk

·     Environmental and Climate Risk

 

For greater detail, please refer to pages 161 to 166 of the Company's 2022
Annual Report, a copy of which is available on the Company's website at
www.DFIretailgroup.com.

 

 

DFI Retail Group Holdings Limited

Responsibility Statements

 

 

The Directors of the Company confirm to the best of their knowledge that:

 

a.   the condensed financial statements prepared in accordance with IAS 34
'Interim Financial Reporting' give a true and fair view of the assets,
liabilities, financial position and profit and losses of the Group; and

 

b.  the interim management report includes a fair review of all information
required to be disclosed under Rules 4.2.7 and 4.2.8 of the Disclosure
Guidance and Transparency Rules issued by the Financial Conduct Authority in
the United Kingdom.

 

For and on behalf of the Board

 

Ian McLeod

Clem Constantine

 

Directors

 

 

DFI Retail Group Holdings Limited

Dividend Information for Shareholders

 

 

The interim dividend of US¢3.00 per share will be payable on 11th October
2023 to shareholders on the register of members at the close of business on
18th August 2023.  The shares will be quoted ex-dividend on 17th August 2023,
and the share registers will be closed from 21st to 25th August 2023,
inclusive.

 

Shareholders will receive cash dividends in United States Dollars, except when
elections are made for alternate currencies in the following circumstances.

 

Shareholders on the Jersey branch register

 

Shareholders registered on the Jersey branch register can elect for their
dividends to be paid in Sterling.  These shareholders may make new currency
elections for the 2023 interim dividend by notifying the United Kingdom
transfer agent in writing by 22nd September 2023.  The Sterling equivalent of
dividends declared in United States Dollars will be calculated by reference to
a rate prevailing on 27th September 2023.

 

Shareholders holding their shares through CREST in the United Kingdom will
receive cash dividends in Sterling only, as calculated above.

 

Shareholders on the Singapore branch register who hold their shares through
The Central Depository (Pte) Limited ('CDP')

 

Shareholders who are on CDP's Direct Crediting Service ('DCS')

Those shareholders on CDP's DCS will receive their cash dividends in Singapore
Dollars unless they opt out of CDP Currency Conversion Service, through CDP,
to receive United States Dollars.

 

Shareholders who are not on CDP's DCS

Those shareholders not on CDP's DCS will receive their cash dividends in
United States Dollars unless they elect, through CDP, to receive Singapore
Dollars.

 

Shareholders on the Singapore branch register who wish to deposit their shares
into the CDP system by the dividend record date, being 18th August 2023, must
submit the relevant documents to M & C Services Private Limited, the
Singapore branch registrar, by no later than 5.00 p.m. (local time) on 17th
August 2023.

 

 

DFI Retail Group Holdings Limited

About DFI Retail Group

 

 

DFI Retail Group (the 'Group') is a leading pan-Asian retailer.  At 30th June
2023, the Group and its associates and joint ventures operated over 10,700
outlets and employed some 218,000 people.  The Group had total annual revenue
in 2022 exceeding US$27 billion.

 

The Group provides quality and value to Asian consumers by offering leading
brands, a compelling retail experience and great service; all delivered
through a strong store network supported by efficient supply chains.

 

The Group (including associates and joint ventures) operates under a number of
well-known brands across five divisions.  The principal brands are:

 

Food

·    Grocery Retail - Wellcome in Hong Kong S.A.R.; Yonghui in Chinese
mainland; Cold Storage in Singapore; Giant in Singapore; Hero in Indonesia;
and Robinsons in the Philippines.

·    Convenience stores - 7-Eleven in Hong Kong and Macau S.A.R.,
Singapore and Southern China.

 

Health and Beauty

·    Mannings in Chinese mainland, Hong Kong and Macau S.A.R.; Guardian in
Brunei, Cambodia, Indonesia, Malaysia, Singapore and Vietnam.

 

Home Furnishings

·    IKEA in Hong Kong and Macau S.A.R., Indonesia and Taiwan.

 

Restaurants

·    Hong Kong Maxim's group in Chinese mainland, Hong Kong and Macau
S.A.R., Cambodia, Malaysia, Singapore, Thailand, Vietnam and Laos.

 

Other Retailing

·    Robinsons in the Philippines operating department stores, specialty
and DIY stores.

 

The Group's parent company, DFI Retail Group Holdings Limited, is incorporated
in Bermuda and has a primary listing in the standard segment of the London
Stock Exchange, with secondary listings in Bermuda and Singapore.  The
Group's businesses are managed from Hong Kong by DFI Retail Group Management
Services Limited through its regional offices.  DFI Retail Group is a member
of the Jardine Matheson Group.

 

- end -

 

 

For further information, please contact:

 

 DFI Retail Group Management Services Limited
 Christine Chung                               (852) 2299 1056

 Brunswick Group Limited
 William Brocklehurst                          (852) 5685 9881

 

As permitted by the Disclosure Guidance and Transparency Rules of the
Financial Conduct Authority in the United Kingdom, the Company will not be
posting a printed version of the Half-Year Results announcement for the six
months ended 30th June 2023 to shareholders.  This Half-Year Results
announcement will be made available on the Company's website,
www.DFIretailgroup.com, together with other Group announcements.

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR FIFFADFITFIV

Recent news on DFI Retail group

See all news