003160 — DI Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩503bn
- KR₩538bn
- KR₩215bn
- 37
- 11
- 98
- 46
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts |
Standards: | — | — | — | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 505 | 5,742 | 15,097 | 15,165 | 1,961 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -5,962 | 820 | 7,983 | 10,099 | 8,196 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -13,549 | -1,327 | -37,667 | -15,776 | -788 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -12,966 | 10,725 | -7,902 | 16,215 | 14,796 |
Capital Expenditures | -15,023 | -13,831 | -4,607 | -6,778 | -3,453 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 15,981 | 11,402 | 7,450 | -11,159 | 343 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 959 | -2,429 | 2,843 | -17,937 | -3,110 |
Financing Cash Flow Items | — | — | — | — | -550 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 7,316 | -2,522 | -4,523 | 11,708 | -529 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -4,692 | 5,774 | -9,582 | 9,987 | 11,156 |