3457 — &Do Holdings Co Cashflow Statement
0.000.00%
- ¥21bn
- ¥60bn
- ¥65bn
- 50
- 88
- 40
- 66
Annual cashflow statement for &Do Holdings Co, fiscal year end - June 30th, JPY millions except per share, conversion factor applied.
2021 June 30th | 2022 June 30th | 2023 June 30th | 2024 June 30th | 2025 June 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2,461 | 2,924 | 3,309 | 3,686 | 3,655 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 315 | 199 | -32 | 315 | -1,029 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 9,368 | 8,071 | -16,961 | 2,421 | 3,927 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 12,697 | 11,983 | -12,713 | 7,441 | 7,522 |
Capital Expenditures | -14,725 | -20,126 | -5,863 | -851 | -1,128 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -564 | -753 | -545 | -458 | 393 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -15,289 | -20,880 | -6,408 | -1,309 | -735 |
Financing Cash Flow Items | -0.002 | -0.002 | -1 | 150 | 18 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 136 | 6,084 | 15,003 | -6,366 | -8,116 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -2,455 | -2,800 | -4,109 | -222 | -1,330 |