2352 — Dowell Service Co Cashflow Statement
0.000.00%
- HK$849.35m
- HK$695.29m
- CNY1.53bn
- 62
- 26
- 55
- 46
Annual cashflow statement for Dowell Service Co, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | R2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | — |
Source: | PROSPECTUS | PROSPECTUS | ARS | ARS | |
Standards: | IFRS | IFRS | IFRS | — | — |
Status: | Final | Final | Final | Final | fx Preliminary |
Net Income/Starting Line | 98.7 | 154 | 108 | 24.7 | — |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -1.84 | -0.527 | 19.5 | 3.88 | — |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 200 | -34.6 | -127 | -6.5 | — |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 304 | 136 | 27.6 | 57.4 | — |
Capital Expenditures | -9.09 | -16 | -29.3 | -19.4 | — |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 48.6 | -62.5 | -123 | 2.58 | — |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 39.5 | -78.5 | -153 | -16.8 | — |
Financing Cash Flow Items | -304 | -24.7 | -25.2 | -0.665 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -297 | -42.4 | 96 | -6.96 | — |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 45.7 | 15.2 | -29.2 | 33.6 | — |