DOXA — Doxa AB Cashflow Statement
0.000.00%
- SEK424.23m
- SEK3.80bn
- SEK15.50m
Annual cashflow statement for Doxa AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -13.1 | 76.5 | -45.8 | 269 | -1,762 |
Depreciation | |||||
Non-Cash Items | -0.73 | -110 | 10.3 | -302 | 1,722 |
Other Non-Cash Items | |||||
Changes in Working Capital | -0.432 | 14.6 | -3 | -4.9 | 25.8 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -14.3 | -18.6 | -38.5 | -37.8 | -14.1 |
Capital Expenditures | -1.38 | 0 | -0.9 | 0 | -0.4 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.031 | -393 | -266 | -205 | -835 |
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1.34 | -393 | -267 | -205 | -835 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 15.5 | 422 | 351 | 295 | 808 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.16 | 10.5 | 44.9 | 51.8 | -41.3 |