3185 — Dream Vision Co Cashflow Statement
0.000.00%
- ¥3bn
- ¥4bn
- ¥4bn
Annual cashflow statement for Dream Vision Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | IFRS | IFRS | IFRS | IFRS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -510 | -50.4 | -128 | -355 | -360 |
Depreciation | |||||
Non-Cash Items | 192 | 2.04 | 111 | 73.5 | 82.7 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 348 | 59.2 | -199 | 242 | -169 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 148 | 95.2 | -78.6 | 80.5 | -358 |
Capital Expenditures | -80.1 | -77.5 | -24.9 | -8.13 | -28 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 79.5 | 5.06 | 16.5 | -235 | -60.5 |
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.646 | -72.4 | -8.44 | -243 | -88.6 |
Financing Cash Flow Items | -11.6 | -1.34 | -0.986 | 280 | -10.1 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 423 | -280 | -221 | -122 | 298 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 566 | -265 | -302 | -276 | -151 |