3185 — Dream Vision Co Cashflow Statement
0.000.00%
- ¥2bn
- ¥3bn
- ¥5bn
Annual cashflow statement for Dream Vision Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -175 | -510 | -50.4 | -128 | -355 |
Depreciation | |||||
Non-Cash Items | 47.3 | 192 | 2.04 | 111 | 73.5 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 28.8 | 348 | 59.2 | -199 | 242 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 26.3 | 148 | 95.2 | -78.6 | 80.5 |
Capital Expenditures | -121 | -80.1 | -77.5 | -24.9 | -8.13 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 16 | 79.5 | 5.06 | 16.5 | -235 |
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -105 | -0.646 | -72.4 | -8.44 | -243 |
Financing Cash Flow Items | 600 | -11.6 | -1.34 | -0.986 | 280 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 44.4 | 423 | -280 | -221 | -122 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -32.8 | 566 | -265 | -302 | -276 |