4811 — DREAMARTS Cashflow Statement
0.000.00%
- ¥10bn
- ¥6bn
- ¥5bn
- 83
- 41
- 72
- 76
Annual cashflow statement for DREAMARTS, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | -24.8 | 181 | 564 | 767 |
Depreciation | ||||
Non-Cash Items | 9.32 | 5.73 | 26.9 | -2.8 |
Other Non-Cash Items | ||||
Changes in Working Capital | 2.44 | 351 | 415 | 57.5 |
Change in Accounts Receivable | ||||
Change in Prepaid Expenses | ||||
Change in Other Assets | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Change in Taxes Payable | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | 132 | 721 | 1,184 | 1,001 |
Capital Expenditures | -129 | -236 | -163 | -201 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | -4 | 0.19 | 0.473 | -0.611 |
Other Investing Cash Flow | ||||
Cash from Investing Activities | -133 | -236 | -162 | -202 |
Financing Cash Flow Items | — | 0.023 | -0.001 | — |
Other Financing Cash Flow | ||||
Total Cash Dividends Paid | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | -205 | -150 | 538 | -77.6 |
Foreign Exchange Effects | ||||
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | -192 | 343 | 1,568 | 736 |