7791 — Dreambed Co Cashflow Statement
0.000.00%
- ¥3bn
- ¥6bn
- ¥12bn
- 89
- 83
- 65
- 94
Annual cashflow statement for Dreambed Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 729 | 632 | 621 | 422 | 574 |
Depreciation | |||||
Non-Cash Items | -8.66 | 95.5 | -124 | -81.4 | 39.4 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -558 | -419 | -269 | 403 | -481 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 350 | 505 | 491 | 1,081 | 482 |
Capital Expenditures | -179 | -798 | -1,903 | -1,382 | -335 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 9.09 | -24.1 | -36.7 | -86.4 | -0.254 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -170 | -822 | -1,940 | -1,468 | -336 |
Financing Cash Flow Items | -5.05 | -32.3 | -25.1 | -3.96 | -3 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -22.2 | 783 | 892 | 552 | -55.5 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 157 | 466 | -557 | 164 | 90.7 |