383930 — DT&CRO Co Cashflow Statement
0.000.00%
- KR₩73bn
- KR₩96bn
- KR₩36bn
Annual cashflow statement for DT&CRO Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1,396 | 4,328 | 5,256 | -16,636 | -1,999 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1,723 | 928 | 398 | 4,941 | -7,341 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,574 | -1,770 | -3,913 | 4,008 | -2,091 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 501 | 6,056 | 5,007 | -3,515 | -6,395 |
Capital Expenditures | -3,087 | -8,051 | -14,868 | -17,056 | -19,290 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -100 | -370 | -26.2 | -5,720 | 589 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3,187 | -8,421 | -14,895 | -22,776 | -18,702 |
Financing Cash Flow Items | — | — | — | -1.31 | 29.1 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 5,178 | 5,500 | 23,314 | 10,845 | 24,711 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 2,491 | 3,135 | 13,427 | -15,447 | -385 |