DNG — Dynacor Income Statement
0.000.00%
- CA$261.34m
- CA$216.01m
- $397.59m
Annual income statement for Dynacor, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 196 | 198 | 250 | 284 | 398 |
| Cost of Revenue | |||||
| Gross Profit | 27.1 | 24.4 | 30.2 | 35.8 | 43.3 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 175 | 179 | 228 | 258 | 371 |
| Operating Profit | 21.2 | 18.1 | 22.1 | 26.1 | 26.7 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 20.6 | 18.1 | 22.9 | 26.8 | 29.7 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 11.8 | 12 | 15.1 | 16.9 | 21.3 |
| Net Income Before Extraordinary Items | |||||
| Net Income | 11.8 | 12 | 15.1 | 16.9 | 21.3 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 11.8 | 12 | 15.1 | 16.9 | 21.3 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 0.297 | 0.303 | 0.388 | 0.448 | 0.503 |
| Dividends per Share |