145210 — Dynamic Design Co Cashflow Statement
0.000.00%
- KR₩35bn
- KR₩53bn
- KR₩63bn
Annual cashflow statement for Dynamic Design Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -38,442 | -25,762 | -64,687 | -27,103 | -7,072 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 31,197 | 15,558 | 59,201 | 18,272 | 8,644 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -12,363 | 4,746 | -12,659 | 4,149 | -5,401 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -10,832 | 1,449 | -15,243 | -1,521 | -1,929 |
Capital Expenditures | -9,958 | -27,944 | -13,654 | -11,509 | -14,050 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 13,425 | 30,003 | -2,789 | -7,002 | 3,582 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 3,467 | 2,059 | -16,443 | -18,511 | -10,468 |
Financing Cash Flow Items | -396 | -695 | -75.9 | -69 | -61.9 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 39,540 | 1,764 | 4,769 | 15,097 | 11,394 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 31,796 | 5,426 | -27,593 | -4,433 | -1,266 |