DNL — Dyno Nobel Cashflow Statement
0.000.00%
- AU$4.39bn
- AU$5.28bn
- AU$5.34bn
- 60
- 65
- 59
- 65
Annual cashflow statement for Dyno Nobel, fiscal year end - September 30th, AUD millions except per share, conversion factor applied.
2020 September 30th | 2021 September 30th | 2022 September 30th | 2023 September 30th | 2024 September 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 123 | 149 | 1,014 | 560 | -312 |
Depreciation | |||||
Non-Cash Items | 189 | 298 | 417 | 224 | 782 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -123 | -165 | -710 | -419 | -525 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 545 | 650 | 1,093 | 701 | 290 |
Capital Expenditures | -278 | -355 | -434 | -495 | -379 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -101 | 12.6 | -141 | 13.3 | 1,666 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -379 | -342 | -575 | -482 | 1,287 |
Financing Cash Flow Items | 10.3 | 8.5 | -3.9 | 0 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -183 | -211 | -413 | -585 | -887 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -21.8 | 97.2 | 112 | -364 | 670 |