139480 — E-Mart Cashflow Statement
0.000.00%
- KR₩2tn
- KR₩16tn
- KR₩29tn
- 37
- 77
- 99
- 84
Annual cashflow statement for E-Mart, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 621,796 | 2,113,697 | 1,252,484 | -212,289 | -605,411 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -170,161 | -1,625,251 | -811,811 | 654,691 | 1,178,370 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -51,894 | -638,487 | -1,255,698 | -903,165 | -1,174,454 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,386,032 | 987,139 | 745,721 | 1,135,133 | 1,026,734 |
Capital Expenditures | -561,034 | -1,021,540 | -1,230,164 | -853,670 | -704,324 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 482,723 | -2,879,684 | 515,793 | 44,537 | -187,800 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -78,311 | -3,901,223 | -714,370 | -809,134 | -892,125 |
Financing Cash Flow Items | -47,284 | -266,632 | 369,477 | 304,481 | -139,121 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -870,079 | 2,790,431 | 221,918 | 176,046 | -153,074 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 432,300 | -103,102 | 258,980 | 502,086 | 3,825 |