3796 — e-Seikatsu Co Cashflow Statement
0.000.00%
- ¥4bn
- ¥3bn
- ¥3bn
- 54
- 28
- 49
- 38
Annual cashflow statement for e-Seikatsu Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 42.4 | 166 | 235 | 209 | -43.7 |
Depreciation | |||||
Non-Cash Items | 32 | 2.34 | 3.06 | 7.11 | 19.8 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -56.7 | 72.7 | -51 | -80.3 | -198 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 458 | 676 | 636 | 618 | 316 |
Capital Expenditures | -442 | -439 | -525 | -655 | -675 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.983 | 0.093 | 0.093 | -1.93 | -1.36 |
Other Investing Cash Flow | |||||
Cash from Investing Activities | -443 | -439 | -525 | -656 | -677 |
Financing Cash Flow Items | -0.001 | — | — | — | -0.001 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -80.8 | -34.4 | -34.5 | -34.5 | -34.3 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -65.9 | 202 | 75.3 | -67.6 | -394 |