4394 — eXmotion Co Income Statement

0.000.00%

Last trade - 00:00

TechnologyAdventurousMicro CapNeutral

Annual income statement for eXmotion Co, fiscal year end - November 30th, JPY millions except per share, conversion factor applied.

	2020 November 30th	2021 November 30th	2022 November 30th	2023 November 30th	2024 November 30th
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Yuho
Standards:	JAS	JAS	JAS	JAS	JAS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	877	958	1,048	1,105	1,285
Cost of Revenue
Gross Profit	350	385	466	477	520
Selling / General / Administrative Expenses
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	788	814	863	1,079	1,129
Operating Profit	89.3	144	185	26.3	156
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	99.6	146	186	29.3	158
Provision for Income Taxes
Net Income After Taxes	68.1	100	135	6.66	99.2
Net Income Before Extraordinary Items
Net Income	68.1	100	135	6.66	99.2
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	68.1	100	135	6.66	99.2
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	22.8	33.3	44.7	29.7	42.3
Dividends per Share