4394 — eXmotion Co Income Statement

0.000.00%

Last trade - 00:00

TechnologyAdventurousMicro CapContrarian

Annual income statement for eXmotion Co, fiscal year end - November 30th, JPY millions except per share, conversion factor applied.

	2021 November 30th	2022 November 30th	2023 November 30th	2024 November 30th	2025 November 30th
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Tanshin
Standards:	JAS	JAS	JAS	JAS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	958	1,048	1,105	1,285	1,387
Cost of Revenue
Gross Profit	385	466	477	520	578
Selling / General / Administrative Expenses
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	814	863	1,079	1,129	1,197
Operating Profit	144	185	26.3	156	190
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	146	186	29.3	158	194
Provision for Income Taxes
Net Income After Taxes	100	135	6.66	99.2	127
Net Income Before Extraordinary Items
Net Income	100	135	6.66	99.2	127
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	100	135	6.66	99.2	127
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	33.3	44.7	29.7	42.3	51.6
Dividends per Share