REG - East Imperial PLC - Interim results
14/09/2022 07:01
For best results when printing this announcement, please click on link below:
http://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20220914:nRSN3250Za&default-theme=true
RNS Number : 3250Z East Imperial PLC 14 September 2022
14 September 2022
East Imperial Plc
(the "Group" or the "Company")
Interim results for the 6 months ended 30 June 2022
Strong revenue growth and significant strategic milestones achieved
East Imperial, the global purveyor of ultra-premium beverages, today announces
unaudited half-year results for the period ended 30 June 2022.
Summary
● Revenues up 26.3% from £1.02m to £1.28m, reflecting the return
of key on premise markets and normalised trading patterns in the US and Europe
● Strong improvement in net cash of £1.5m (H1 2021: £0.2m) due
to the capital raise in January 2022. Q2 saw significant lowering of cash
requirements compared to Q1 2022
● Margins recovering in Q2 2022 (YTD at 17.4%; June 2022 up to
22.3%) as margin improvement programme continues
● Key US market saw sales up 132% year on year as expansion in
this priority market continues and cornerstone APAC market shows positive
signs of post-Covid recovery
● The current operating loss represents our commitment to the
investment in the business and the growth opportunities in global markets.
Strategic Highlights
● US distribution agreement with Republic National Distributing
Company (RNDC) and national distribution partnership enjoying successful roll
out with East Imperial now available in 12 states
● China distribution agreement with Wen Hua Hang Wine Spirits
Company to supply East Imperial's entire range across the Chinese Mainland and
Macau.
● In advanced talks to appoint a bottling partner in the
fast-growing US market, offering significant cost savings as the brand expands
● Light Tonic introduced in Q2 satisfying ongoing demand in all
territories for lower sugar options and offering an ultra-premium low calorie
tonic water, without compromising on flavour
£m H1 2022 H1 2021 Change
Revenue 1,284 1,017 26.2%
Gross Profit 224 261 (14.1%)
Gross Margin 17% 26% (9%)
Operating Loss (1,464) (437) (235%)
Net cash 1,563 231 (576%)
Anthony Burt, CEO of East Imperial, commented:
"I'm very pleased to be reporting double digit revenue growth for the half, as well as a significantly improved net cash position. Our revenue growth was driven by a very strong performance in the US and Europe as these markets return to normal trading patterns. While the impact of Covid has lasted longer in APAC, we are starting to see signs of recovery in our business there and we expect to see the return to growth in the second half.
Significant expansion in the US market remains an absolute priority for us, and we are seeing sales growth and market share gains in US on-trade due to our laser focus on luxury. Establishing powerful US distribution networks in our core US and China markets are significant strategic milestones that will put East Imperial in a strong position to expand in the future. We are in advanced talks to appoint a US-based bottler, which will reduce the capital costs involved in expanding in this fast-growing market and support our margin improvement programme, which is already starting to bear fruit.
The positive momentum has continued into the second half, which is traditionally the stronger half for our business and this, combined with the strength of the underlying business, underpins my confidence that we are well positioned to deliver long term sustainable growth to create value for our shareholders. We can't ignore the fact that consumers more broadly are feeling the squeeze, but our focus on luxury means that we are benefitting from the continuing shift towards premiumisation across the beverage industry. We are confident in our strategy of aiming to be the only ultra-premium choice for mixers in our markets and focusing on higher-end and luxury on-premise outlets."
……
Media Enquiries
Brunswick Group
Helen Smith +44207404 5959
Will Booth
Eastimperial@brunswickgroup.com
About East Imperial
Founded in New Zealand and Singapore in 2012, East Imperial produces a range
of ultra-premium mixers that sell throughout APAC, US and EMEA. Guided by a
clear strategy to capitalise on the growing demand for premiumisation across
the beverage industry, East Imperial has sold over 20 million bottles in over
20 countries since its founding, with popular products including Old World
Tonic, Grapefruit Tonic, Yuzu Tonic and Mombasa Ginger Beer. In 2022, East
Imperial won 8 medals, with two awarded best in class at the coveted Tonic
& Mixers Masters Competition in London.
The company was founded on the philosophy of creating exquisite products
defined by heritage, tradition and authenticity. All products are made from
the highest quality, all-natural ingredients, reflecting East Imperial's
commitment to providing a sustainable product and minimising environmental
impacts at every stage of the manufacturing process.
For more information about East Imperial and its ultra-premium mixers, visit
eastimperial.co.uk.
Strategic Update
£000 H1 2022 H1 2021 Change
Revenue
APAC 664 742 (10.5%)
USA 422 182 132%
Other 198 93 113%
East Imperial Plc revenues grew strongly in the first half of 2022 up 26.3%
from £1.02m to £1.28m. This growth reflects the return of key on premise
markets in the US and Europe as well as continued off-premise growth in New
Zealand as grocery ranging was extended. H2 is traditionally the stronger half
for the business typically in the vicinity of 80% greater.
Revenues in the APAC region was below last year due to New Zealand maintaining
heavy Covid restrictions during the summer high season. However, New Zealand
is now seeing on-premise return to pre covid levels bolstered by significant
off-premise growth. Momentum has begun to build in Singapore as it opened
fully through H1. The Asia Pacific region is the cornerstone of the East
Imperial brand story and we are now seeing the region return with expectations
of a strong H2. Our new distribution partnerships in Singapore and Hong Kong
are building strongly. The addition of our new China distribution partner will
begin to see volume uplifts in Q4 and beyond.
US sales are 132% up on last year as we implemented phase one of the Republic
National Distribution Company (RNDC) national distribution rollout through
twelve states. This has placed the business in a strong position to leverage
for a strong finish in H2. With the work carried out in the US in H1, we are
confident that we have a strong base for growth in 2023 and 2024.
The first six months of 2022 has seen the challenging environment in the
previous year continue. The team has done an incredible job operating in such
a challenging environment to successfully manage the pressures on margins.
Financial Review
Unaudited (£000) H1 2022 H1 2021 Movement
Revenue 1,284 1,017 26.2%
Gross Profit 224 261 (14.1%)
Adjusted EBITDA (1,485) (447) (233%)
Operating loss (1,464) (437) (235%)
Cash 1,563 231 576%
The Group's performance in H1 2022 was pleasing as we saw significant growth
with revenues up by 26.3% to £1.28m demonstrating continued post-Covid
recovery. Revenue improvement has been driven by the key US market
experiencing significant growth as the US returned to more normalised trading
patterns and the new national distribution partnership rolled out.
The 2022 H1 gross margin of 17.5% reflects a fall compared to 25.6% in 2021.
This fall reflects the industry-wide challenges of the supply chain through
this period. Much of the margin challenges were evident in Q1 and by June 2022
margins have returned to 22.3%. We will continue to see this improve through
H2 as volume grows. Much of the Q1 margin issues were due to lower volumes and
the impact the semi-variable margins costs such as warehousing have on our
business. There are a number of large fixed costs which require a build of
volumes to normalise these costs and the improvement seen in June demonstrates
this beginning to happen. We expect this margin improvement to continue and to
grow as we move operations closer to markets.
We are focused on the significant opportunity ahead for the Group and growth
opportunities in global markets. We have invested in the brand, our people and
our ability to execute on growth. This led to underlying operating expenses
increasing by 238% to £1.68m (2021: £0.45m). It is worth noting that the
costs of the listed structure drove significant cost increase of £0.33m with
directors +£0.13m and professional services and regulatory fees +£0.2m.
People costs increased by £0.32m while sales and marketing-related expenses
increased by £0.16m, both reflecting the investment in growth of the
business. The increase in people costs reflects our commitment to invest in
the building of our team in 2022, with a particular focus on the building of
capability and growth capacity in the US. We do remain a lean operating
organisation and do not anticipate growing head count significantly from where
we are today. Marketing and sales costs reflect the extra support costs
invested as we roll out in the US market.
The Group generated an operating loss before exceptional costs of £1.46 m in
H1 (2021: £0.5m). This was in line with expectations reflecting the ongoing
investment in growth.
Outlook
Looking into later in the year and into 2023 the pressures on margins will be
addressed as volume grows and as we move to bottle products closer to key
market. With the strategic importance of the US, we will be bottling in the US
to service this market. This will allow us to control costs more effectively
and become more proactive to the demands of this market. We remain focused on
margin improvement opportunities in the medium term while also focusing on
driving significant top-line growth.
Cash Position
As at 30 June 2022, the Group had cash balances of £1.56m and net current
assets of £2.8m. The company raised £3.4m as part of a private placement
of new share issuance in January 2022, this is being used to cover working
capital, and to finance ongoing growth initiatives. Cash burn showed
significant improvement in Q2 with a reduction in the cash balance of £0.47m.
Going Concern
The condensed consolidated interim financial statements have been prepared on
a going concern basis. The Directors have carefully assessed the Group's
ability to continue trading and have a reasonable expectation that the Group
and Company have adequate resources to continue in operational existence for
at least twelve months from the date of approval of these condensed
consolidated interim financial statements and for the foreseeable future.
The Directors have assessed the strategic plan and forecasts prepared for the
next three years. An assessment of cash flows for the next three financial
years has indicated an expected level of cash generation would be sufficient
to allow the Group to fully satisfy its working capital requirements and cover
all principal areas of expenditure.
Having assessed the principal risks and the other matters discussed over a
three-year period to June 2025, the Directors consider it appropriate to adopt
the going concern basis of accounting in preparing its condensed consolidated
interim financial statements.
Principal Risks and Uncertainties
The principal risks and uncertainties currently faced by the Group are
reviewed regularly by the Board. The principal risks faced by the Group are
set out below and the Board considers the risk levels to have remained the
same since December 2021.
• The Group is exposed to the impact of the ongoing outbreak of
COVID-19 and the risks relating to measures imposed by national governments to
control the outbreak. In the past, this has seen the closing of on-premise
locations across multiple key territories. The Group continues to actively
monitor the situation in all jurisdictions they operate in and remain agile in
adapting to changing market and operational conditions.
• Regulatory changes in each market could have an adverse impact
on the Group. The Group monitors legislative and regulatory changes and alters
its business practices where and when appropriate.
• An unforeseen loss of key personnel. The Group has a
continuity program in place to ensure that Directors are able to minimise the
disruption caused by the potential loss of key personnel. The Company also has
in place a Short-Term Incentive Plan (STIP) for all employees and an Options
scheme for senior team members for the purposes of both reward and retention.
Forward-Looking Statements
Certain statements in this interim report are forward-looking. Although the
Group believes that the expectations reflected in these forward-looking
statements are reasonable, it can give no assurance that these expectations
will prove to be correct. Because these statements involve risks and
uncertainties, actual results may differ materially from those expressed or
implied by these forward-looking statements. It undertakes no obligation to
update any forward-looking statements whether as a result of new information,
future events or otherwise.
Statement of Directors' Responsibilities
The Directors confirm that the condensed consolidated interim financial
statements for the six-month period ended 30 June 2022 have been prepared in
accordance with the Disclosure and Transparency Rules (DTR) of the Financial
Conduct Authority and with International Accounting Standard 34, 'Interim
financial reporting', as endorsed for use in the United Kingdom and gives a
true and fair view of the Group's assets, liabilities, financial position and
profit and loss.
In addition, the interim management report herein includes a fair review of
the information required by DTR 4.2.7 and DTR 4.2.8, namely:
• An indication of important events that have occurred during
the period and their impact on the condensed interim financial statements, and
a description of the principal risks and uncertainties for the remaining
period of the financial year; and
• Material related party transactions in the period and any
material changes in the related party transactions described in the last
annual report.
The Directors of East imperial Plc are listed in the East imperia Plc Annual
Report for the year ended 31 December 2021. A list of current directors is
maintained on the East Imperial Plc website.
The interim management report was approved by the Board of Directors and the
above responsibility statement was signed on its behalf by Anthony Burt.
EAST IMPERIAL PLC
INTERIM REPORT
FOR THE SIX MONTHS ENDED 30 JUNE 2022
Condensed Consolidated Statement of Comprehensive Income
For the six months ended 30 June 2022
(Unaudited) (Unaudited)
6 months to 30 June 6 months to 30 June
2022 2021
Note £000 £000
Revenue 1,284 1,017
4
Cost of Sales (1,060) (756)
Gross Profit 224 261
Administrative Expenses (1,682) (690)
Other Operating Income 15 -
Adjusted EBITDA (1,485) (445)
Depreciation (9) (8)
Depreciation - Right of use asset (7) -
Amortisation (5) -
Operating Loss (1,464) (437)
Finance Income - -
Finance Costs (16) (70)
Loss Before Tax (1,481) (507)
Income Tax - -
Loss for the period (1,481) (507)
Other Comprehensive Income
Foreign exchange differences on consolidation 168 3
Total Comprehensive Loss for the period (1,313) (504)
Condensed Consolidated Statement of Financial
Position
For the six months ended 30 June 2022
(Unaudited) (Audited)
30 June 31 December
2022 2021
Assets £000 £000
Non - Current Assets
Intangible assets 2,332 2,228
Property, Plant and Equipment 77 45
Right of Use Assets 771 62
Total Non-Current Assets 3,180 2,335
Current Assets
Cash and Cash Equivalents 1,563 266
Trade and Other Receivables 647 566
Inventories 1,890 1,849
Total Current Assets 4,100 2,681
Total Assets 7,280 5,016
Current Liabilities
Trade and Other Payables 1,153 1,535
Lease Liability 110 37
Total Current Liabilities 1,263 1,572
Net Current Assets 2,837 1,109
Non-Current Liabilities
Lease Liability 644 24
Total Non-Current Liabilities 644 24
Net Assets 5,374 3,420
Equity attributable to owners of the parent
Share Capital 3,381 3,057
Share premium 6,975 4,033
Share option reserve 248 248
Reverse acquisition reserve 5,040 5,040
Foreign exchange reserve 216 48
Retained Losses (10,486) (9,006)
Total Equity 5,374 3,420
Condensed Consolidated Statement of Changes in Equity
For the six months ended 30 June 2022
Share Capital Share Premium Share Option Reserve Foreign Exchange Reserve Reverse Acquisition Reserve Retained Losses Total Equity
£000 £000 £000 £000 £000 £000 £000
Balance at 1 January 2021 (Audited) 222 1,098 - (91) 3,837 (3,637) 1,429
Loss for the period - - - - - (507) (507)
Forex retranslation reserve - - - 3 - - 3
Total Comprehensive Income - - - 3 - (507) (504)
Balance at 30 June 2021 (unaudited) 222 1,098 - (88) 3,837 (4,144) 925
Balance at 31 December 2021 (audited) 3,057 4,033 248 48 5,040 (9,006) 3,420
Loss for the period - - - - - (1,481) (1,312)
Forex retranslation reserve - - - 168 - - -
Total Comprehensive Income - - - 168 - (1,481) (1,312)
Issue of shares 324 3,078 - - - - 3,402
Share issue costs - (136) - - - - (136)
Exercise of options - - - - - - -
Balance at 30 June 2022 (unaudited) 3,381 6,975 248 216 5,040 (10,487) 5,374
Condensed Consolidated Statement of Cashflows
For the six months ended 30 June 2022
(unaudited) (unaudited)
6 months to 6 months to
30 June 2022 30 June 2021
£000 £000
Cashflows from operating activities
Loss for the period (1,481) (507)
Adjusted for:
Foreign Exchange differences on retranslation 167
3
Depreciation, amortisation and impairments 21
8
188
11
Increase) in trade and other receivables (77) (178)
(Decrease)/Increase in trade and other payables (252) 511
(Increase)/Decrease in net working capital (74) 154
(403) 487
Net cash flows from operating activities (1,696) (9)
Cashflows from investing activities
Acquisition of property, plant and equipment (149) (17)
Net cash flows from investing activities (149) (17)
Cashflows from financing activities
Lease Payments -
-
Increase in Bank Overdrafts - 12
Proceeds from issue of ordinary shares, net of allowable issue costs 3,266
-
Net cashflows from financing activities 3,266 12
Net increase/(decrease) in cash and cash equivalents 1,421 (14)
Cash and cash equivalents at beginning of period 142 245
Cash and cash equivalents at end of period 1,563 231
Notes to the Condensed Consolidated Financial Statements
For the six months ended 30 June 2022
Basis of preparation and accounting policies
These condensed consolidated interim financial statements have been prepared
in accordance with International Accounting Standard 34 'Interim Financial
Reporting'. They do not constitute statutory accounts as defined in s434 of
the Companies Act 2006.
The condensed consolidated financial statements should be read in conjunction
with the audited consolidated annual financial statements for the year ended
31 December 2021, which have been prepared in accordance with IFRS endorsed
for use in the United Kingdom.
The condensed consolidated financial information for the year ended 31
December 2021 does not constitute the Company's statutory accounts for that
year, but is derived from those accounts. Statutory accounts for the year
ended 31 December 2021 have been delivered to the Registrar of Companies. The
auditors reported on those accounts: their report was unqualified, did not
draw attention to any matters by way of emphasis and did not contain a
statement under s498(2) or (3) of the Companies Act 2006.
The condensed consolidated interim financial statements for the period ended
30 June 2022 have not been audited or reviewed in accordance with the
International Standard on Review Engagements 2410 issued by the Auditing
Practices Board.
The principal accounting policies adopted in the preparation of the condensed
consolidated financial statements are unchanged from those applied to the
Group's financial statements for the year ended 31 December 2021 and are
consistent with those expected to be applied in the financial statements for
the year ended 31 December 2022.
Adjusted EBITDA has been calculated consistently with the method applied in
the financial statements for the year ended 31 December 2021. Operating profit
is adjusted for a number of non-cash items, including amoritsation,
depreciation, and the share-based payment charge which recognizes the fair
value of share options granted. The intention is for Adjusted EBITDA to
provide a comparable, year-on-year indicator of underlying trading and
operational performance.
The impact of COVID-19 has also been reflected in the Directors' assessment of
the going concern basis of preparation for the group financial statements.
This has been considered by modelling the impact on the Group's cashflow for
the period to the end of December 2023. In completing this exercise, the
Directors established there were no plausible scenarios that would result in
the Group no longer continuing as a going concern.
The Directors have therefore concluded that the Group has adequate resources
to continue in operational existence for at least the 12 months following the
publication of the interim financial statements, that it is appropriate to
continue to adopt the going concern basis of preparation in the financial
statements, that there is not a material uncertainty in relation to going
concern and that there is no significant judgement involved in making that
assessment.
The preparation of financial statements in accordance with IFRS requires the
use of estimates and assumptions that affect the reported amounts of assets
and liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the year to date. Although these
estimates are based on management's best knowledge of the amount, events or
actions, the actual results may ultimately differ from those estimates.
In preparing these condensed consolidated interim financial statements, the
significant judgements made by management in applying the Group's accounting
policies and the key sources of estimation uncertainty were the same as those
that applied to the audited consolidated financial statements for the year
ended 31 December 2021.
Notes to the Condensed Consolidated Financial Statements
For the six months ended 30 June 2022
1. Revenue by region
Type % Revenue by Country of Destination (unaudited) 6 months to 30 June 2022 (unaudited) 6 months to 30 June 2021
£000 £000
Beverage distribution 100 New Zealand/Australia 537 596
United States 422 182
European Union 198 93
Asia 102 146
Pacific Islands 25 -
2. Earnings per share
(unaudited) (unaudited) 6 months to 30 June 2021
6 months to 30 June 2022
£000
£000
Profit
Profit used to calculate basic and diluted EPS (1,331) (504)
Number of shares
Weighted average number of shares for the purpose of basic earnings per share 165,704,112 110,087,671
Basic earnings per share (pence) (0.0080) (0.0046)
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
or visit
www.rns.com (http://www.rns.com/)
.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
. END IR SFLFIDEESEFURecent news on East Imperial
See all newsREG - Official List - Removal - East Imperial plc
AnnouncementREG - Stock Exch Notice East Imperial PLC - Cancellation - EAST IMPERIAL PLC
AnnouncementREG - East Imperial PLC - Result of GM and Creditors' Meeting
AnnouncementREG - East Imperial PLC - Notice of General Meeting and Creditors' Meeting
AnnouncementREG - East Imperial PLC - Company update and intention to cancel listing
Announcement