- ¥3bn
- ¥872m
- ¥4bn
- 80
- 76
- 62
- 86
Annual cashflow statement for Ebrains, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 304 | 301 | 530 | 654 | 490 |
Depreciation | |||||
Non-Cash Items | -0.342 | 15.8 | 16.7 | 6.76 | -0.215 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -48.4 | -183 | -299 | -431 | -5.74 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 277 | 153 | 268 | 247 | 505 |
Capital Expenditures | -6.63 | -26.4 | -6.08 | -21.3 | -8.65 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 100 | 8.32 | 8.98 | -13.4 | -25.8 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 93.5 | -18.1 | 2.9 | -34.7 | -34.5 |
Financing Cash Flow Items | -13.7 | -3.49 | — | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -104 | 113 | -65.2 | -61.2 | -40.8 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 264 | 250 | 223 | 160 | 438 |