ED4 — EDAG Engineering AG Cashflow Statement
0.000.00%
- €161.00m
- €378.82m
- €821.91m
- 35
- 72
- 19
- 33
Annual cashflow statement for EDAG Engineering AG, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -23.4 | 11.4 | 28.9 | 28.9 | -14.4 |
Depreciation | |||||
Non-Cash Items | 24.4 | 13.3 | 23.1 | 29.2 | 16.9 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 104 | -43.2 | -57.5 | -58.7 | 44.3 |
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 150 | 23.1 | 34 | 40.7 | 94.1 |
Capital Expenditures | -15.7 | -18.7 | -30.1 | -30.2 | -22.9 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.231 | 0.366 | 0.358 | 0.412 | -1.08 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Cash from Investing Activities | -15.5 | -18.4 | -29.7 | -29.8 | -24 |
Financing Cash Flow Items | -9.6 | -9.25 | -8.6 | -10.7 | -17.2 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -47.2 | -10.6 | -33 | -26.3 | -51.6 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 85.7 | -5.2 | -28.4 | -15.4 | 18.2 |