ED4 — EDAG Engineering AG Cashflow Statement
0.000.00%
Last trade - 00:00
- €286.25m
- €519.71m
- €844.78m
- 85
- 70
- 42
- 76
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 7.02 | -23.4 | 11.4 | 28.9 | 28.9 |
Depreciation | |||||
Non-Cash Items | 17.1 | 24.4 | 13.3 | 23.1 | 29.2 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 8.82 | 104 | -43.2 | -57.5 | -58.7 |
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 78.9 | 150 | 23.1 | 34 | 40.7 |
Capital Expenditures | -23.8 | -15.7 | -18.7 | -30.1 | -30.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.025 | 0.231 | 0.366 | 0.358 | 0.412 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Cash from Investing Activities | -23.8 | -15.5 | -18.4 | -29.7 | -29.8 |
Financing Cash Flow Items | -9.93 | -9.6 | -9.25 | -8.6 | -10.7 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -48.5 | -47.2 | -10.6 | -33 | -26.3 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 6.76 | 85.7 | -5.2 | -28.4 | -15.4 |