- ¥42bn
- ¥37bn
- ¥55bn
- 86
- 62
- 52
- 79
Annual income statement for Elan, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 31,636 | 36,265 | 41,426 | 47,514 | 55,449 |
| Cost of Revenue | |||||
| Gross Profit | 7,877 | 9,027 | 9,751 | 10,717 | 11,874 |
| Selling / General / Administrative Expenses | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 28,839 | 33,253 | 37,772 | 43,939 | 51,179 |
| Operating Profit | 2,797 | 3,012 | 3,653 | 3,574 | 4,269 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 2,819 | 3,035 | 3,682 | 3,545 | 4,185 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 1,906 | 2,083 | 2,519 | 2,355 | 2,830 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 1,906 | 2,083 | 2,519 | 2,355 | 2,768 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 1,906 | 2,083 | 2,519 | 2,355 | 2,768 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 32.1 | 38.9 | 41.8 | 39.3 | 47.9 |
| Dividends per Share |