- €1.53bn
- €1.36bn
- €3.81bn
- 80
- 56
- 50
- 70
Annual cashflow statement for Elecnor SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 82.8 | 93.6 | 116 | 118 | 710 |
Depreciation | |||||
Non-Cash Items | 77.4 | 75 | 41.1 | 90.8 | -626 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -38.3 | -51.6 | -41.8 | -73.6 | -66.4 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 194 | 206 | 227 | 206 | 94.4 |
Capital Expenditures | -230 | -108 | -156 | -94.5 | -96.9 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 20.1 | 7.75 | 27.4 | -174 | 1,060 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -210 | -100 | -129 | -268 | 963 |
Financing Cash Flow Items | -32.2 | -41.2 | -52.1 | 19.3 | -38.3 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 82.1 | -110 | -114 | 73.7 | -1,036 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 66.5 | -3.52 | -15.6 | 11.6 | 21.7 |