5246 — ELEMENTS Income Statement
0.000.00%
- ¥21bn
- ¥21bn
- ¥4bn
Annual income statement for ELEMENTS, fiscal year end - November 30th, JPY millions except per share, conversion factor applied.
2021 November 30th | 2022 November 30th | 2023 November 30th | 2024 November 30th | 2025 November 30th | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 1,362 | 1,652 | 1,940 | 2,546 | 3,895 |
| Cost of Revenue | |||||
| Gross Profit | 816 | 1,088 | 1,499 | 2,183 | 3,019 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 2,089 | 2,309 | 2,258 | 2,488 | 4,823 |
| Operating Profit | -727 | -658 | -317 | 58 | -928 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -716 | -672 | -369 | -27.2 | -1,014 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -718 | -674 | -373 | -83 | -845 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | -569 | -562 | -339 | -133 | -701 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | -569 | -562 | -339 | -133 | -701 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -27.6 | -25.4 | -15.5 | -3.38 | -5.92 |
| Dividends per Share |