- NOK3.58bn
- NOK4.99bn
- NOK12.23bn
- 72
- 76
- 40
- 71
Annual balance sheet for Elmera ASA, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
C2020 December 31st | C2021 December 31st | 2022 December 31st | C2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | — | — | — | — | — |
| Source: | ARS | Interim Report | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Cash and Equivalents | |||||
| Cash and Short Term Investments | 599 | 307 | 70.5 | 339 | 144 |
| Net Total Accounts Receivable | |||||
| Net Total Receivables | 1,497 | 5,256 | 7,551 | 3,990 | 2,364 |
| Total Inventory | |||||
| Prepaid Expenses | |||||
| Total Other Current Assets | |||||
| Total Current Assets | 2,373 | 7,273 | 10,059 | 5,011 | 3,090 |
| Gross Property, Plant And Equipment | |||||
| Accumulated Depreciation | |||||
| Net Property, Plant And Equipment | 90.1 | 90.9 | 74.4 | 62.4 | 86.2 |
| Net Goodwill | |||||
| Net Intangible Assets | |||||
| Long Term Investments | |||||
| Other Long Term Assets | |||||
| Total Assets | 5,129 | 10,235 | 14,372 | 8,335 | 6,027 |
| Accounts Payable | |||||
| Accrued Expenses | |||||
| Notes Payable / Short Term Debt | |||||
| Current Portion of Long Term Debt / Capital Leases | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 1,954 | 6,880 | 9,967 | 5,052 | 2,788 |
| Long Term Debt | |||||
| Capital Lease Obligations | |||||
| Total Long Term Debt | |||||
| Total Debt | |||||
| Deferred Income Tax | |||||
| Minority Interest | |||||
| Total Other Liabilities | |||||
| Total Funded Status | |||||
| Total Liabilities | 3,185 | 8,454 | 13,132 | 6,972 | 4,530 |
| Common Stock | |||||
| Additional Paid In Capital | |||||
| Retained Earnings (Accumulated Deficit) | |||||
| Other Equity | |||||
| Total Equity | 1,944 | 1,780 | 1,240 | 1,363 | 1,496 |
| Total Liabilities & Shareholders' Equity | 5,129 | 10,235 | 14,372 | 8,335 | 6,027 |
| Total Common Shares Outstanding |