ELMRA — Elmera ASA Cashflow Statement
0.000.00%
Last trade - 00:00
- NOK3.46bn
- NOK4.21bn
- NOK18.92bn
- 74
- 93
- 83
- 97
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 490 | 514 | 445 | 129 | 238 |
Depreciation | |||||
Non-Cash Items | -33.1 | -70.6 | -153 | 119 | 220 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 215 | -105 | -168 | -822 | 369 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 765 | 519 | 379 | -370 | 1,018 |
Capital Expenditures | -51.4 | -65.3 | -86 | -44.3 | -52.8 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -25.3 | -1,051 | -26.5 | 20 | -12.2 |
Acquisition of Business | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -76.6 | -1,116 | -113 | -24.4 | -65 |
Financing Cash Flow Items | — | -0.01 | -0.001 | — | 117 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -294 | 425 | -542 | 163 | -694 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 394 | -176 | -293 | -236 | 268 |