ELMRA — Elmera ASA Cashflow Statement
0.000.00%
- NOK3.87bn
- NOK4.88bn
- NOK12.23bn
- 75
- 82
- 86
- 97
Annual cashflow statement for Elmera ASA, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 514 | 445 | 129 | 238 | 435 |
Depreciation | |||||
Non-Cash Items | -70.6 | -153 | 119 | 220 | 40.8 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -105 | -168 | -822 | 369 | -659 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 519 | 379 | -370 | 1,018 | -2.61 |
Capital Expenditures | -65.3 | -86 | -44.3 | -52.8 | -68.4 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1,051 | -26.5 | 20 | -12.2 | 96.8 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,116 | -113 | -24.4 | -65 | 28.3 |
Financing Cash Flow Items | -0.01 | -0.001 | — | 117 | -0.001 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 425 | -542 | 163 | -694 | -221 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -176 | -293 | -236 | 268 | -195 |