ELON — Elon AB (publ) Income Statement

0.000.00%

Last trade - 00:00

TechnologySpeculativeMicro CapNeutral

Annual income statement for Elon AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.

	R2021 December 31st	2022 December 31st	2023 December 31st	R2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	ARS	ARS	ARS	PRESS	PRESS
Standards:	IFRS	IFRS	IFRS	—	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	3,656	4,719	4,888	4,728	4,671
Cost of Revenue
Gross Profit	532	677	660	649	782
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	3,591	4,670	4,883	4,751	4,740
Operating Profit	65.6	49	4.66	-23.2	-69.3
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	64.8	39.1	-11.9	-31.7	-95.3
Provision for Income Taxes
Net Income After Taxes	51.3	33.3	-16.7	-23	-99.3
Net Income Before Extraordinary Items
Net Income	51.3	33.3	-16.7	-23	-99.3
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	51.3	33.3	-16.7	-23.1	-99.3
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	5.31	2.58	-1.12	-1.55	-4.49
Dividends per Share