ELO — Elopak ASA Cashflow Statement
0.000.00%
Last trade - 00:00
- NOK11.81bn
- NOK16.24bn
- €1.13bn
- 88
- 46
- 98
- 94
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 16.9 | 60.2 | 50 | 46.4 | 84.9 |
Depreciation | |||||
Non-Cash Items | -6.29 | -19.6 | -22.2 | -40.2 | -22.9 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 23.3 | 9.77 | -11 | -57.2 | 33.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 86.2 | 103 | 73.2 | 25.1 | 157 |
Capital Expenditures | -52.6 | -50.2 | -37.4 | -43.7 | -40.8 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 11.8 | 14.5 | 11.2 | -82.3 | 8.8 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -40.8 | -35.6 | -26.2 | -126 | -32 |
Financing Cash Flow Items | -10.4 | -14.2 | -1.55 | -5.66 | -11.3 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -44.6 | -74.1 | -30.8 | 103 | -137 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.13 | -9.06 | 17.8 | 1.62 | -12.6 |