- $113.92m
- $122.24m
- $61.29m
- 26
- 82
- 42
- 48
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 20-F | 20-F | 20-F | 20-F | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 5.1 | -11.7 | 2.16 | 6.61 | -4.55 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.148 | 24.3 | -5.23 | 6.87 | 2.91 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -63.6 | 34.9 | -14.1 | -26.8 | -47.5 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -51.1 | 55.5 | -10.1 | -6.1 | -38 |
Capital Expenditures | -40.4 | -13.7 | -8.25 | -11.6 | -37.6 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0 | 12.1 | 4.86 | 30.8 | -6.82 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -40.4 | -1.6 | -3.39 | 19.2 | -44.4 |
Financing Cash Flow Items | 30.3 | 13 | -3.5 | -15.2 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 85.8 | -39.3 | 30.2 | 205 | -60.3 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -4.4 | 15.7 | 16 | 214 | -147 |