456070 — ENCell Co Cashflow Statement
0.000.00%
- KR₩154bn
- KR₩129bn
- KR₩7bn
Annual cashflow statement for ENCell Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | — | -45,567 | -5,054 | -15,210 |
Depreciation | ||||
Amortisation | ||||
Non-Cash Items | — | 37,468 | -4,952 | 645 |
Unusual Items | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -2,332 | -1,827 | -674 | -31.7 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Change in Taxes Payable | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | -2,332 | -6,962 | -6,440 | -10,098 |
Capital Expenditures | -10,110 | -4,356 | -1,942 | -641 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | -12,355 | -10,358 | 16,228 | 5,500 |
Sale of Fixed Assets | ||||
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -22,465 | -14,714 | 14,287 | 4,858 |
Financing Cash Flow Items | — | — | -22.4 | 0 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 23,496 | 21,559 | -940 | 23,128 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | -1,302 | -118 | 6,906 | 17,888 |