- $980.18m
- $4.14bn
- $1.31bn
- 58
- 70
- 53
- 63
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 169 | 213 | 351 | 195 | -206 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 75 | 100 | -137 | -43.1 | 368 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -62.5 | -54.7 | 2.99 | -37.7 | 5.45 |
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Payable / Accrued Expenses | |||||
Cash from Operating Activities | 245 | 313 | 303 | 211 | 153 |
Capital Expenditures | -39.6 | -34.6 | -33.4 | -37.2 | -24.8 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -163 | 117 | 373 | -93 | -377 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -202 | 82.8 | 340 | -130 | -402 |
Financing Cash Flow Items | -29 | -40.8 | -24.2 | -24 | -20.7 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -19.8 | -403 | -656 | -107 | 268 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 34.9 | -3.15 | 0.461 | -45.7 | 14.5 |