7841 — Endo Manufacturing Co Cashflow Statement
0.000.00%
- ¥10bn
- ¥914m
- ¥17bn
- 92
- 82
- 63
- 94
Annual cashflow statement for Endo Manufacturing Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 75.2 | 1,810 | 1,829 | 1,124 | 1,612 |
Depreciation | |||||
Non-Cash Items | 92.2 | 240 | 119 | -56.4 | 112 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -468 | -1,397 | -1,013 | 294 | -1,138 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 600 | 1,578 | 1,925 | 2,397 | 1,757 |
Capital Expenditures | -674 | -869 | -1,035 | -817 | -1,402 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -155 | -539 | 3.99 | 210 | 88.8 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -828 | -1,408 | -1,031 | -607 | -1,313 |
Financing Cash Flow Items | — | -0.001 | — | -0.001 | -0.001 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -260 | 231 | -869 | -298 | -287 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -743 | 433 | 585 | 1,941 | 826 |