ECX — Epigenomics AG Cashflow Statement
0.000.00%
- €0.82m
- €11.79m
- €0.02m
Annual cashflow statement for Epigenomics AG, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2021 December 31st | R2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | GAS | GAS | GAS | GAS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -2.43 | -17.3 | -4.46 | -3.35 | -0.314 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -1.12 | 1.27 | -2.79 | 0.218 | -0.24 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -1.02 | -1.61 | 0.189 | -0.359 | 0.021 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -4.15 | -10.6 | -5.71 | -1.2 | -0.533 |
| Capital Expenditures | -0.035 | -0.138 | -0.003 | 0 | — |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 0.996 | 0.097 | 0.071 | 0.026 | 0.02 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 0.961 | -0.041 | 0.068 | 0.026 | 0.02 |
| Financing Cash Flow Items | — | -0.019 | 0 | — | 0 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 21.6 | -0.45 | -0.057 | 0 | 0 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 19.5 | -11.1 | -5.7 | -1.18 | -0.513 |