- $6.52bn
- $7.47bn
- $2.77bn
- 81
- 31
- 99
- 80
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS/A | PROSPECTUS/A | PROSPECTUS/A | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 177 | 160 | 239 | 228 | 211 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 38.8 | 3.07 | -5.39 | 6.04 | 17.3 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -23.2 | 83.6 | -49.8 | -65.5 | 52.5 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 250 | 309 | 251 | 214 | 330 |
Capital Expenditures | -44.5 | -40.1 | -35.6 | -40.2 | -48.2 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 6.99 | 5.57 | 0.319 | -144 | -14.1 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Cash from Investing Activities | -37.5 | -34.6 | -35.3 | -184 | -62.2 |
Financing Cash Flow Items | -172 | -326 | -222 | -1,207 | -4.85 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -176 | -326 | -222 | 7.56 | -220 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 33.9 | -55.6 | -8 | 30.8 | 30 |