- $5.56bn
- $6.66bn
- $2.84bn
Annual income statement for ESAB, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS/A | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 2,428 | 2,593 | 2,775 | 2,741 | 2,843 |
| Cost of Revenue | |||||
| Gross Profit | 838 | 886 | 1,016 | 1,037 | 1,048 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Total Operating Expenses | 2,122 | 2,264 | 2,371 | 2,293 | 2,430 |
| Operating Profit | 306 | 329 | 404 | 447 | 412 |
| Total Net Non Operating Interest Income / Expense | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 319 | 300 | 319 | 370 | 328 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 239 | 231 | 223 | 293 | 259 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Extraordinary Items | |||||
| Net Income | 235 | 224 | 205 | 265 | 227 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 235 | 222 | 204 | 263 | 226 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 4.19 | 4.24 | 3.84 | 4.81 | 5.39 |
| Dividends per Share |