- €12.38m
- €11.78m
- €17.53m
- 54
- 73
- 66
- 74
Annual cashflow statement for ESI SpA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | R2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IAS | IAS | IAS | IAS | IAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 0.391 | 0.114 | -0.225 | -1.73 | 1.17 |
Depreciation | |||||
Non-Cash Items | 0.027 | -0.008 | 1.52 | -0.2 | 1.52 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1.68 | 0.513 | -3.15 | 2.19 | -0.901 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -1.05 | 0.619 | -1.86 | 0.635 | 2.21 |
Capital Expenditures | -0.992 | -0.845 | -0.401 | -0.281 | -1.26 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.376 | -0.037 | -0.244 | -0.056 | 0.079 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -1.37 | -0.882 | -0.645 | -0.337 | -1.18 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 2.68 | 1.52 | 2.64 | -1.5 | 1.01 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.266 | 1.26 | 0.138 | -1.21 | 2.04 |