Annual income statement for Esol Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 8,938 | 8,872 | 9,628 | 11,908 | 12,130 |
| Cost of Revenue | |||||
| Gross Profit | 2,795 | 2,933 | 3,300 | 4,407 | 3,697 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 8,896 | 9,226 | 9,741 | 10,804 | 11,317 |
| Operating Profit | 41.7 | -354 | -113 | 1,104 | 813 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 316 | -251 | 32.5 | 1,155 | 869 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 201 | -358 | 137 | 892 | 598 |
| Net Income Before Extraordinary Items | |||||
| Net Income | 201 | -358 | 137 | 892 | 598 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 201 | -358 | 137 | 892 | 598 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 10.8 | -17.6 | 7.67 | 46.1 | 31.9 |
| Dividends per Share |