3260 — Espoir Co Cashflow Statement
0.000.00%
- ¥5bn
- ¥6bn
- ¥306m
Annual cashflow statement for Espoir Co, fiscal year end - February 28th, JPY millions except per share, conversion factor applied.
2021 February 28th | 2022 February 28th | 2023 February 28th | 2024 February 29th | 2025 February 28th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -58.7 | -66.7 | -2,363 | 1,450 | -246 |
Depreciation | |||||
Non-Cash Items | 151 | 99.4 | 2,432 | -1,309 | 51.2 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 27.3 | 97 | 4.72 | -545 | -156 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 303 | 308 | 258 | -358 | -336 |
Capital Expenditures | -48.4 | -122 | -35 | -80.4 | -92.6 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.001 | -75.1 | -25.5 | 6,780 | -7.03 |
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -48.4 | -197 | -60.5 | 6,700 | -99.6 |
Financing Cash Flow Items | -0.002 | -0.002 | 1.4 | -0.001 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 52 | -273 | -179 | -6,108 | 132 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 306 | -162 | 18 | 235 | -303 |