365550 — ESR Kendall Square REIT Cashflow Statement
0.000.00%
- KR₩755bn
- KR₩2tn
- KR₩125bn
Annual cashflow statement for ESR Kendall Square REIT, fiscal year end - May 31st, KRW millions except per share, conversion factor applied.
2022 May 31st | 2023 May 31st | 2024 May 31st | 2025 May 31st | 2026 May 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 39,661 | 40,776 | 34,387 | 13,379 | 2,947 |
| Depreciation | |||||
| Non-Cash Items | 18,836 | 34,441 | 47,755 | 74,865 | 90,436 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -18,977 | -21,985 | -22,224 | -54,957 | -62,753 |
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 39,520 | 53,232 | 59,937 | 33,331 | 30,698 |
| Capital Expenditures | -102 | — | — | -130 | — |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -1,073,088 | -118,937 | -88,912 | -70,890 | -218,799 |
| Acquisition of Business | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -1,073,190 | -118,937 | -88,912 | -71,020 | -218,799 |
| Financing Cash Flow Items | 16,133 | 2,240 | 3,271 | 2,136 | 6,527 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 1,040,697 | 57,306 | 70,311 | 19,850 | 255,474 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 7,027 | -8,399 | 41,337 | -17,839 | 67,373 |