ESNT — Essent Cashflow Statement
0.000.00%
- $5.74bn
- $6.10bn
- $1.24bn
- 68
- 79
- 60
- 78
Annual cashflow statement for Essent, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 413 | 682 | 831 | 696 | 729 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 43.3 | 23.9 | 22.2 | 51.9 | 51.5 |
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 230 | -83.9 | -326 | 23.4 | 42.7 |
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Gains / Losses on Investment Securities | |||||
Change in Deferred Policy Acquisition Costs | |||||
Change in Reinsurance Receivable | |||||
Change in Insurance Reserves | |||||
Change in Unearned Premiums | |||||
Cash from Operating Activities | 728 | 709 | 589 | 763 | 862 |
Capital Expenditures | -2.45 | -2.5 | -3.98 | -4 | -16.8 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1,152 | -581 | -395 | -522 | -690 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -1,154 | -583 | -399 | -526 | -707 |
Financing Cash Flow Items | -6.23 | -5.85 | -0.154 | 0 | -8.49 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 458 | -147 | -190 | -177 | -165 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 31.5 | -21.3 | -0.251 | 60.5 | -10.3 |