ETLN — Etalon Balance Sheet
0.000.00%
Consumer CyclicalsSpeculativeMicro Cap
- $77.65m
- $85.91bn
- RUB80.56bn
Annual balance sheet for Etalon, fiscal year end - December 31st, RUB millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | R2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | — |
| Source: | ARS | ARS | ARS | ARS | Interim Report |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Cash | |||||
| Cash and Equivalents | |||||
| Short Term Investments | |||||
| Cash and Short Term Investments | 44,713 | 23,833 | 9,761 | 6,831 | 7,403 |
| Net Total Accounts Receivable | |||||
| Net Total Receivables | 49,693 | 59,392 | 61,278 | 111,732 | 114,013 |
| Total Inventory | |||||
| Total Other Current Assets | |||||
| Total Current Assets | 205,451 | 226,941 | 224,736 | 279,950 | 298,884 |
| Gross Property, Plant And Equipment | |||||
| Accumulated Depreciation | |||||
| Net Property, Plant And Equipment | 4,050 | 4,531 | 6,184 | 7,259 | 8,803 |
| Net Intangible Assets | |||||
| Long Term Investments | |||||
| Long Term Notes Receivable | |||||
| Other Long Term Assets | |||||
| Total Assets | 222,098 | 248,045 | 260,391 | 321,906 | 356,385 |
| Accounts Payable | |||||
| Accrued Expenses | |||||
| Notes Payable / Short Term Debt | |||||
| Current Portion of Long Term Debt / Capital Leases | |||||
| Total Other Current Liabilities | |||||
| Total Current Liabilities | 54,831 | 68,989 | 94,487 | 99,035 | 180,427 |
| Long Term Debt | |||||
| Capital Lease Obligations | |||||
| Total Long Term Debt | |||||
| Total Debt | |||||
| Deferred Income Tax | |||||
| Minority Interest | |||||
| Total Other Liabilities | |||||
| Total Liabilities | 160,738 | 173,856 | 189,500 | 257,929 | 333,251 |
| Common Stock | |||||
| Additional Paid In Capital | |||||
| Retained Earnings (Accumulated Deficit) | |||||
| Total Equity | 61,360 | 74,189 | 70,891 | 63,977 | 23,134 |
| Total Liabilities & Shareholders' Equity | 222,098 | 248,045 | 260,391 | 321,906 | 356,385 |
| Total Common Shares Outstanding | |||||
| Total Preferred Shares Outstanding |