ETLN — Etalon Income Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsSpeculativeMicro Cap

Annual income statement for Etalon, fiscal year end - December 31st, RUB millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	ARS	ARS	ARS	ARS	ARS
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	87,138	80,556	88,791	130,946	153,627
Cost of Revenue
Gross Profit	27,721	28,084	29,806	41,235	41,205
Selling / General / Administrative Expenses
Depreciation and Amortization
Operating Interest Expense / Income
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	73,892	55,487	76,850	101,615	128,232
Operating Profit	13,246	25,069	11,941	29,331	25,395
Total Net Non Operating Interest Income / Expense
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	5,849	15,887	-954	-7,093	-24,969
Provision for Income Taxes
Net Income After Taxes	3,007	13,001	-3,370	-6,914	-22,336
Minority Interest
Net Income Before Extraordinary Items
Net Income	3,007	12,948	-3,370	-6,914	-21,526
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	3,007	12,948	-3,370	-6,914	-21,526
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	11.7	9.97	-9.03	-27	-56.7