Annual income statement for EUCALIA, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final |
| Revenue | ||||
| Total Revenue | 16,616 | 18,055 | 19,834 | 24,735 |
| Cost of Revenue | ||||
| Gross Profit | 5,809 | 7,106 | 8,692 | 10,537 |
| Selling / General / Administrative Expenses | ||||
| Research And Development | ||||
| Unusual Expense / Income | ||||
| Other Operating Expenses | ||||
| Total Operating Expenses | 15,891 | 16,185 | 17,516 | 22,249 |
| Operating Profit | 725 | 1,870 | 2,318 | 2,486 |
| Gain / Loss on Sale of Assets | ||||
| Total Net Non Operating Interest Income / Expense | ||||
| Other Net Non Operating Costs | ||||
| Net Income Before Taxes | 1,298 | 1,750 | 3,115 | 3,091 |
| Provision for Income Taxes | ||||
| Net Income After Taxes | 1,004 | 1,157 | 2,144 | 2,880 |
| Minority Interest | ||||
| Net Income Before Extraordinary Items | ||||
| Net Income | 980 | 1,051 | 2,026 | 2,776 |
| Adjustments to Net Income | ||||
| Income Available to Common Shareholders Excluding Extraordinary Items | ||||
| Income Available to Common Shareholders Including Extraordinary Items | ||||
| Dilution Adjustment | ||||
| Diluted Net Income | 980 | 1,051 | 2,026 | 2,776 |
| Diluted Weighted Average Shares | ||||
| Basic EPS Including Extraordinary Items | ||||
| Diluted EPS Including Extraordinary Items | ||||
| Diluted EPS Excluding Extraordinary Items | ||||
| Normalised Income Before Taxes | ||||
| Normalised Income After Taxes | ||||
| Normalised Income Available to Common Shareholders | ||||
| Diluted Normalised EPS | 21 | 33.1 | 60.2 | 57.9 |
| Dividends per Share |