Picture of Eurasia Mining logo

EUA Eurasia Mining News Story

0.000.00%
gb flag iconLast trade - 00:00
Basic MaterialsHighly SpeculativeSmall CapSucker Stock

REG - Eurasia Mining PLC - Interim Results

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20250930:nRSd2922Ba&default-theme=true

RNS Number : 2922B  Eurasia Mining PLC  30 September 2025

THIS ANNOUNCEMENT CONTAINS INSIDE INFORMATION AS DEFINED IN REGULATION NO.
596/2014 (AS IT FORMS PART OF RETAINED EU LAW AS DEFINED IN THE EUROPEAN
UNION (WITHDRAWAL) ACT 2018) AND IS IN ACCORDANCE WITH THE COMPANY'S
OBLIGATIONS UNDER ARTICLE 7 OF THAT REGULATION.

 30 September 2025

Eurasia Mining plc

("Eurasia" or the "Company")

 

Interim Results for the six months ended 30 June 2025

 

EXECUTIVE CHAIRMAN STATEMENT

Dear Shareholder,

 

It gives me great pleasure to summarise our progress for you as the first half
of 2025 saw major improvements to our assets. West Kytlim mine is now in a
position to significantly step up its precious metals production, while our
NKT licence has been extended to allow time to apply for a production permit.
A summary of both projects follows.

 

As announced in our 2024 annual report in the financial statements, the
top-line of the P&L of the Company more than tripled (3.3X) in comparison
to the previous year, setting a new historical high. However, due to the FOREX
fluctuations of the intercompany loans during 2024, the bottom-line was
negative despite the profitability of Eurasia's subsidiary's Kosvinsky Kamen
(KK), the owner of the West Kytlim mine. These FOREX paper losses were
reversed in 1H2025, that results in the Group's £6.4m profit before tax,
setting a new record and a milestone for Eurasia.

 

URALS PRODUCTION CLUSTER

 

As previously announced, six wholly-owned enrichment plants have been
successfully launched to full commercial scale production, representing a
doubling of the previously installed enrichment capacity and six times the
average enrichment capacity utilised over the past two years.

 

A fleet of seven heavy 39-ton Chinese FAW trucks has been added to scale up
both stripping and mining capacity. All seven trucks are in operation, making
the total truck capacity two to three times the capacity of KAMAZ trucks used
previously and with improved production logistics, a net 20x improvement. This
is primarily due to significantly shorter transportation distances to
optimised locations of the six enrichment plants relative to the mining
blocks.

 

Three heavy Chinese Lonking excavators with increased shovel capacity have
been acquired. These excavators, together with the electric dragline launched
in 2023 (which has a 4.2 million m(3) of annual installed capacity) and fully
refurbished over 2024-2025 with new engine, shovel, and ancillaries), have
doubled the previously installed excavation capacity in terms of the total
shovel size. This capacity is already significantly adding to both stripping
and mining volumes.

 

A South Korean Shantui heavy bulldozer was also acquired to further increase
the stripping capacity and production volumes in 2025. This has allowed one of
the smaller bulldozers to be allocated to road repairs, resulting in higher
productivity of the trucks with lower diesel consumption.

 

In total, six enrichment plants (plus enrichment workshop/laboratory), 15
excavators, seven bulldozers and 18 dump trucks are being utilised in 2025.

 

As a result, record setting volumes were achieved as announced via RNS on 28
July 2025. These volume increases represent completion of a step-change
milestone to achieve the long-term annual target of 64Koz of precious metals
over the projected 20-year life of mine (please refer to RNS published on 1
July 2020).

Platinum market is now in deficit for the fifth consecutive year 1  (#_ftn1) ,
particularly in 2023-2025

 

2023: The platinum market experienced a significant deficit of approximately
600-900 koz; average price was about $965/oz amid stock depletion and subdued
movements 2  (#_ftn2) .

2024: Deficits deepened to 700-1,000 koz (significant relative to global
mining of 4.5 moz) with demand rising; prices remained rangebound at
$900-1,000/oz on average (~$954/oz), influenced by further stock depletion
despite supply constraints2.

2025 (YTD): Ongoing deficits of 700-1,000 koz projected, with declining
supply; prices broke a multi-year slump, surging ~40% in 1H2025 to above
$1,400/oz due to tightening supply and strong investment demand 3  (#_ftn3) .
On 26 September 2026 it reached $1564/oz.

Outlook: Structural deficits are likely to persist into 2026 and beyond,
supporting price upside 4  (#_ftn4) . Also, due to scarcity of platinum (4.5
moz annual mining relative to 87.5 moz of gold mining) the platinum price had
been consistently outperforming the gold price until 2015, when the gold price
broke out. The platinum price has been catching up recently surging circa 40%
in 1H2025, but still has significant potential upside relative to the gold
price. Please refer to the chart below:

 

ARCTIC FIRST MOVER CLUSTER

 

With its Kola brownfield restart assets Eurasia is well established in the
Arctic, where the Company has the first mover advantage and a competitive edge
with the existing infrastructure of the formerly producing NKT mine. The
Arctic has been announced as a priority area for co-operation between the
United States and Russia, boosted by the recent Pursuing Peace Summit held in
Alaska.

 

NKT is Tier-1 scale mine (that used to be in production) that
contains 305Kt of Nickel, 143Kt of Copper, 57 tons of platinum group metals
("PGM") and Gold as confirmed in the Competent Person Report (the "CPR") by
Wardell Armstrong International ("WAI") in 2021.

 

As announced via RNS on 27 August 2025, Eurasia's Arctic subsidiary Terskaya
Mining Company (TMC) completed additional drilling of 16,417 meters with 9,224
samples being tested by SGS and Alex Stewart International for primary and
secondary controls of the PGM assays on the historical drill core and the
trenches by Severonickel / Norilsk Nickel.

 

This will allow an upgrade from resources to reserves under the JORC Code as
well as the state standards and allow the application for a production permit
at NKT.

 

In recognition of significant work done by TMC in accordance with the licence
agreement, the existing NKT licence of TMC that was supposed to expire on 20
August 2025 was extended by the relevant authorities to 20 August 2027 to
allow more than sufficient time to smoothly transition to the production
permit. The Directors are looking forward to making further updates on the
exciting developments of Eurasia's Kola company making brownfield restart
assets.

 

MARKETING

 

The Company achieved its goal of a secondary listing on the Astana
International Exchange (AIX) in Kazakhstan. A broker note was produced in the
local language for this market. Further research is expected in the coming
several weeks.

 

THE FUTURE

 

As you can see, your Company has successfully managed to secure its assets and
enhance them. With these new milestones as described, additional value has
been created to further increase our chances of successful completion of the
sale process. We will continue to work on achieving liquidity events for all
shareholders.

 

 

Christian Schaffalitzky

Executive Chairman

 

Condensed consolidated statement of comprehensive income

for the six months ended 30 June 2025

                                                                                 Note                             6 months to  12 months to            6 months to
                                                                                                                  30 June      31 December             30 June
                                                                                                                  2025         2024                    2024
                                                                                                                  (unaudited)  (audited)               (unaudited)
                                                                                                                   £            £                       £

 Sales                                                                           4                                -                   6,636,001        -
 Cost of sales                                                                                                    -                  (6,701,131)       -
 Gross profit                                                                                                                           (65,130)       -

 Administrative costs                                                                                             (1,220,285)  (2,055,218)             (885,970)
 Investment income                                                                                                186,702      3,232                   2,958
 Finance costs                                                                                                    (280,093)    (144,695)               (49,145)
 Other gains                                                                     5                                7,868,944    -                       1,230,703
 Other losses                                                                    5                                (135,190)    (6,385,687)             (870,249)

 Profit/(loss) before tax                                                                                         6,420,078    (8,647,498)             (571,703)

 Income tax expense                                                                                               (1,242)      (347)                   -

 Profit/(loss) for the period                                                                                     6,418,836    (8,647,845)             (571,703)

 Other comprehensive (loss)/income:
 Items that will not be reclassified subsequently to

profit and loss:
 NCI share of foreign exchange differences on translation of foreign operations                                   (1,159,340)  901,049                 (134,419)
 Items that will be reclassified subsequently to

profit and loss:
 Parents share of foreign exchange differences on translation                                                     (2,750,579)  2,319,969               (264,735)

of foreign operations

 Other comprehensive (loss)/income for the period, net of tax                                                     (3,909,919)  3,221,018               1,351,389

 Total comprehensive income/(loss) for the period                                                                 2,508,917    (5,426,827)             (970,857)

 Profit/(loss) for the period attributable to:
 Equity holders of the parent                                                                                     4,561,693    (6,552,157)             (553,519)
 Non-controlling interest                                                                                         1,857,143    (2,095,688)             (18,184)
                                                                                                                  6,418,836    (8,647,845)             (571,703)

 Total comprehensive income/(loss) for the period attributable to:
 Equity holders of the parent                                                                                     1,811,114    (4,232,188)             (818,254)
 Non-controlling interest                                                                                         697,803      (1,194,639)             (152,603)
                                                                                                                  2,508,917    (5,426,827)             (970,857)

 Basic and diluted loss (pence per share)                                                                         0.16         (0.23)                  (0.02)

 

 

Condensed consolidated statement of financial position

As at 30 June 2025

                                                                                                                                                                                                 Note  At 30 June    At 31 December  At 30 June 2024

                                                                                                                                                                                                       2025          2024
                                                                                                                                                                                                       (unaudited)   (audited)       (unaudited)
                                                                                                                                                                                                       £             £               £
 ASSETS
 Non-current assets
 Property, plant and equipment                                                                                                                                                                   6     10,399,446    6,928,215       9,473,508
 Assets in the course of construction                                                                                                                                                                  392,213       161,131         518,150
 Intangible assets                                                                                                                                                                               7     3,668,526     2,761,023       3,436,107
 Investment in financial assets                                                                                                                                                                                      -               -

 Total non-current assets                                                                                                                                                                                            9,850,369       13,427,765

 Current assets
 Inventories                                                                                                                                                                                           2,581,413     322,597         4,127,939
 Trade and other receivables                                                                                                                                                                     8     927,048       1,482,947       1,271,268
 Other financial assets                                                                                                                                                                                428,030       30,561          67,304
 Current tax assets                                                                                                                                                                                    4,243         3,019           4,661
 Cash and bank balances                                                                                                                                                                                1,872,447     3,682,292       215,922

 Total current assets                                                                                                                                                                                  5,813,181     5,521,416       5,687,094

 Total assets                                                                                                                                                                                          20,273,366    15,371,785      19,114,859

 EQUITY
 Capital and reserves
 Issued capital                                                                                                                                                                                  9     64,477,397    61,575,811      61,233,311
 Reserves                                                                                                                                                                                        10    4,118,260     6,868,839       4,284,135
 Accumulated losses                                                                                                                                                                                    (46,048,020)  (50,609,713)    (44,611,075)

 Equity attributable to equity holders of the parent                                                                                                                                                   22,547,638    17,834,937      20,906,371
 Non-controlling interest                                                                                                                                                                              (4,564,280)   (5,262,083)     (4,220,047)

 Total equity                                                                                                                                                                                          17,983,358    12,572,854      16,686,324

 LIABILITIES
 Non-current liabilities
 Lease liabilities                                                                                                                                                                               12    -             -               6,142
 Provisions                                                                                                                                                                                      14    386,191       250,695         389,325

 Total non-current liabilities                                                                                                                                                                         386,191       250,695         395,467

 Current liabilities
 Borrowings                                                                                                                                                                                      11    642,741       262,706         50,713
 Lease liabilities                                                                                                                                                                               12    208,014       26,105          113,324
 Trade and other payables                                                                                                                                                                        13    831,501       2,101,359       1,843,351
 Current tax liabilities                                                                                                                                                                               906           221             -
 Provisions                                                                                                                                                                                      14    220,655       157,845         25,680
 (file:///C%3A/Users/alexa/Documents/EURASIA/01%20-%20EURASIA%20-%20Current/Audit%20and%20Interims/2024-06%20interims/EUA%20Interim%202024-V%202024%2009%2024.xlsx#RANGE!EM_Provision_Current)

 Total current liabilities                                                                                                                                                                             1,903,817     2,548,236       2,033,068

 Total liabilities                                                                                                                                                                                     2,290,008     2,798,931       2,428,535

 Total equity and liabilities                                                                                                                                                                          20,273,366    15,371,785      19,114,859

 

Condensed statement of changes in equity

For the six months ended 30 June 2025 (unaudited)

                                            Attributable to owners of the parent
                                      Note  Share      Share premium  Deferred shares  Other reserves  Foreign currency translation reserve  Accumulated losses  Total attributable to owners of parent  Non-controlling interest  Total equity

capital
                                            £          £              £                £               £                                     £                   £                                       £                         £

 Balance at 1 January 2025                  2,879,382  51,670,946     7,025,483        3,539,906       3,328,933                             (50,609,713)        17,834,937                              (5,262,083)               12,572,854

 Issue of shares                            72,033     2,829,554                                                                                                 2,901,587                                                         2,901,587
 Transaction with owners

 Loss for the period                                                                                                                         4,561,693           4,561,693                               1,857,143                 6,418,836

 Other comprehensive loss
 Exchange differences on translation                                                                   (2,750,579)                                               (2,750,579)                             (1,159,340)               (3,909,919)

of foreign operations
 Total comprehensive income                                                                            (2,750,579)                           4,561,693           1,811,114                               697,803                   2,508,917
 Balance at 30 June 2025                    2,951,415  54,500,500     7,025,483        3,539,906       578,354                               (46,048,020)        22,547,638                              (4,564,280)               17,983,358

 

 

 

Condensed statement of changes in equity

For the six months ended 30 June 2024 (unaudited)

                                            Attributable to owners of the parent
                                      Note  Share      Share premium  Deferred shares  Other reserves  Foreign currency translation reserve  Accumulated losses  Total attributable to owners of parent  Non-controlling interest  Total equity

capital
                                            £          £              £                £               £                                     £                   £                                       £                         £

 Balance at 1 January 2024                  2,864,560  51,343,268     7,025,483        3,539,906       1,008,964                             (44,057,556)        21,724,625                              (4,067,444)               17,657,181

 Transaction with owners                    -          -              -                -               -                                     -                   -                                       -                         -

 Loss for the period                        -          -              -                -               -                                     (494,924)           (494,924)                               (3,535)                   (498,459)

 Other comprehensive loss
 Exchange differences on translation        -          -              -                -               (323,330)                             -                   (323,330)                               (149,068)                 (472,398)

of foreign operations
 Total comprehensive income                 -          -              -                -               (323,330)                             (494,924)           (818,254)                               (152,603)                 (970,857)
 Balance at 30 June 2024                    2,864,560  51,343,268     7,025,483        3,539,906       685,634                               (44,552,480)        20,906,371                              (4,220,047)               16,686,324

 

 

Condensed consolidated statement of cash flows

for the six months ended 30 June 2025

                                                           6 months to 30 June  12 months to 31 December  6 months to 30 June
                                                           2025                 2024                      2024
                                                           (unaudited)          (audited)                 (unaudited)
                                                           £                    £                         £
 Cash flows from operating activities
 Loss for the period                                       6,418,836            (8,647,845)               (571,703)
 Adjustments for:
 Depreciation and amortisation of non-current assets       254,591              2,983,691                 1,929,115
 Finance costs recognised in profit or loss                280,093              144,695                   49,145
 Investment revenue recognised in profit or loss           (186,702)            (3,232)                   (2,958)
 (Gain)/loss on disposal of investments                                         -                         -
 Impairment loss/(reversal) recognised on inventory        135,190              -                         870,249
 Rehabilitation cost recognised in profit or loss          27,960               40,374                    (33,709)
 Income tax expense recognised in profit or loss           1,242                347                       -
 Net foreign exchange (profit)/loss                        (7,868,944)          6,385,687                 (1,230,703)
                                                           (937,734)            903,717                   1,009,436
 Movements in working capital
 (Increase)/decrease in inventories                        (2,474,638)          1,521,567                 (2,582,503)
 Decrease/(increase) in trade and other receivables        295,948              (2,328)                   526,726
 (Decrease)/increase in trade and other payables           (849,748)            1,523,743                 913,478
 Cash (used in)/generated by operations                    (3,966,172)          3,946,699                 (132,863)

 Income taxes paid                                         (2,536)              1,410                     1,334
 Net cash (used in)/generated by operating activities      (3,968,708)          3,948,109                 (131,529)

 Cash flows from investing activities
 Payments for bank trust agreement                         (200,557)            -                         -
 Interest received                                         -                    2,276                     -
 Proceeds from repayment of non-related party loans        -                    25,294                    -
 Payments for property, plant and equipment                (1,168,297)          (1,522,327)               (887,525)
 Payments for other intangible assets                      (96,061)             (221,409)                 (135,366)
 Net cash (used in)/generated by investing activities      (1,464,915)          (1,716,166)               (1,022,891)
 Cash flows from financing activities
 Proceeds from issues of equity shares                     2,901,587            -                         -
 Proceeds from issue of convertible loan notes             -                    342,500
 Proceeds from borrowings                                  329,000              506,883                   -
 Repayment of short-term loan                              (230,482)            (300,151)
 Repayment of lease liability                              (566,338)            (125,962)                 (49,631)
 Interest paid                                             (18,878)             (29,096)                  (12,825)
 Net cash used in financing activities                     2,414,888            394,174                   (62,456)

 Net (decrease)/increase in cash and cash equivalents      (3,018,734)          2,626,116                 (1,216,876)
 Effects of exchange rate changes on the balance of        1,208,889            (261,889)                 114,733

cash held in foreign currencies

 Cash and cash equivalents at the beginning of period      3,682,292            1,318,065                 1,318,065

 Cash and cash equivalents at the end of the period        1,872,447            3,682,292                 215,922

 

 

Selected notes to the condensed consolidated financial statements

for the six months ended 30 June 2025

 

1. General information

 

Eurasia Mining plc (the "Company") is a public limited company incorporated
and domiciled in Great Britain with its registered office at International
House, 42 Cromwell Road, London SW7 4EF, United Kingdom and principal place of
business at Clubhouse Bank, 1 Angel Court, EC2R 7HJ. The Company's shares are
listed on AIM, a market of the London Stock Exchange. The principal activities
of the Company and its subsidiaries (the "Group") are related to the
exploration for and development of platinum group metals, gold and other
minerals.

 

The financial information set out in these condensed interim consolidated
financial statements (the "Interim Financial Statements") do not constitute
statutory accounts as defined in Section 435 of the Companies Act 2006. The
Group's statutory financial statements for the year ended 31 December 2024,
prepared in accordance with UK-adopted International Accounting Standards,
have been filed with the Registrar of Companies. The auditor's report on those
financial statements was unqualified. The report did not contain a statement
under Section 498(2) of the Companies Act 2006.

 

2. Basis of preparation

 

The Group prepares consolidated financial statements in accordance with
UK-adopted International Accounting Standards in conformity with the
requirements of the Companies Act 2006. These condensed consolidated interim
financial statements for the period ended 30 June 2025 have been prepared by
applying the recognition and measurement provisions of the standards and the
accounting policies adopted in the audited accounts for the year ended 31
December 2024.

 

These Interim Financial Statements have been prepared under the historical
cost convention.

 

The accounting policies have been applied consistently throughout the Group
for the purposes of preparation of these condensed consolidated interim
financial statements.

 

The Interim Financial Statements are presented in Pounds Sterling (£), which
is also the functional currency of the parent company.

 

3. Accounting policies

 

The Interim Financial Statements have been prepared in accordance with the
accounting policies adopted in the Group's last annual financial statements
for the year ended 31 December 2024.

 

4. Revenue
                                                              6 months to  12 months to  6 months to
                                                              30 June      31 December   30 June
                                                              2025         2024          2024
                                                              £            £             £
 Sale of concentrates containing platinum and other metals    -            6,636,001     -

                                                              -            6,636,001     -

 

 

Selected notes to the consolidated financial statements

for the six months ended 30 June 2025 (continued)

 

5. Other gains and losses
                                                           6 months to  12 months to  6 months to
                                                           30 June      31 December   30 June
                                                           2025         2024          2024
                                                           £            £             £
 Gains
 Net foreign exchange gain                                 7,868,944    -             1,230,703
                                                                        -             1,230,703
 Losses
 Loss on revaluation of stock to net realisable value      (135,190)    -             (870,249)
 Net foreign exchange loss                                 -            (6,385,687)   -
                                                           7,733,754    (6,385,687)   (870,249)

                                                           7,733,754    (6,385,687)   360,454

 

The majority of the foreign exchange gains and losses are a result of the
revaluation of monetary assets and liabilities in the subsidiary accounts as a
result of movements in the Rouble exchange rates.

Loss on revaluation of stock available at 30 June 2025 represents platinum
concentrate ready for sale or refining, which was valued (i) using methodology
set in the refining and sale and purchase agreement made with local refinery
and (ii) exchange rate and metal prices at 30 June 2025.

 

6. Property, plant and equipment
                                               30 June     31 December  30 June
                                               2025        2024         2024
                                               £           £            £
 Net book value at the beginning of period     6,928,215   10,210,983   10,210,983
 Additions                                     910,049     1,310,899    719,325
 Transferred from assets under construction    809,957     319,213      2,305
 Depreciation                                  (254,591)   (2,983,691)  (1,929,115)
 Exchange differences                          2,005,816   (1,929,189)  470,010

 Net book value at the end of period           10,399,446  6,928,215    9,473,508

 

Selected notes to the consolidated financial statements

for the six months ended 30 June 2025 (continued)

 

7. Intangible assets
                                              30 June    31 December  30 June
                                              2025       2024         2024
                                              £          £            £
 Net book value at the beginning of period    2,761,023  3,148,382    3,148,382
 Additions                                    96,061     221,409      135,366
 Exchange differences                         811,442    (608,768)    152,359

 Net book value at the end of period          3,668,526  2,761,023    3,436,107

 

Intangible assets represent capitalised costs associated with Group's
exploration, evaluation and development of mineral resources.

 

8. Trade and other receivables
                            30 June  31 December  30 June
                            2025     2024         2024

  Trade receivables         -        948,766      -
  Advances made             136,946  -                        17,271
  Prepayments               12,235   16,077                    24,730
  VAT recoverable           531,186  445,525                 521,875
  Mining tax refund due     -        -                       408,462
  Other receivables         246,681  72,579                  298,930

                            927,048  1,482,947    1,271,268

 

The fair value of trade and other receivables is not materially different to
the carrying values presented. None of the receivables are provided as
security or past due.

 

Selected notes to the consolidated financial statements

for the six months ended 30 June 2025 (continued)

 

9. Share capital
                                                                                     30 June                    31 December    30 June
                                                                                     2025                       2024           2024

  Issued ordinary shares with a nominal value of 0.1p:
 Number                                                                              2,951,414,924              2,879,381,734  2,864,559,995
  Nominal value (£)                                                                  2,951,415                  2,879,382      2,864,560

 Fully paid ordinary shares carry one vote per share and carry the right to
 dividends.

  Issued deferred shares with a nominal value of 4.9 p:
  Number                                                                             143,377,203                143,377,203    143,377,203
  Nominal value (£)                                                                  7,025,483                  7,025,483      7,025,483

Deferred shares have the following rights and restrictions attached to them:

- they do not entitle the holders to receive any dividends and distributions;

- they do not entitle the holders to receive notice or to attend or vote at
General Meetings of the Company;

- on return of capital on a winding up the holders of the deferred shares are
only entitled to receive the amount paid up on such shares after the holders
of the ordinary shares have received the sum of 0.1p for each ordinary share
held by them and do not have any other right to participate in the assets of
the Company.

There had been no change in the issued share capital during the reporting
period

 Ordinary shares                             Number of shares             Share             Share

capital
premium
                                                                         £                 £
 Balance at 1 January 2025                  2,879,381,734                2,879,382         51,670,946

  Balance at 30 June 2025                   2,951,414,924                2,951,415         54,500,499

 Deferred shares                             Number of deferred shares    Deferred share

capital
                                                                         £
 Balance at 1 January and 30 June 2025      143,377,203                  7,025,483

 

10. Reserves
                                         30June     31December  30June
                                         2025       2024        2024
                                         £          £           £
 Capital redemption reserve              3,539,906  3,539,906   3,539,906
 Foreign currency translation reserve    578,354    3,328,933   744,229
 Equity-based payment reserve                       -           -

                                         4,118,260  6,868,839   4,284,135

The capital redemption reserve was created as a result of a share capital
restructuring in earlier years. There is no policy of regular transactions
affecting the capital redemption reserve.

The foreign currency translation reserve represents exchange differences
relating to the translation from the functional currencies of the Group's
foreign subsidiaries into GBP.

The equity-based payments reserve represents a reserve arisen on (i) the grant
of share options to employees under the employee share option plan and (ii) on
issue of warrants under terms of professional service agreements.

Selected notes to the consolidated financial statements

for the six months ended 30 June 2025 (continued)

 

11. Borrowings
                     30 June  31 December  30 June
                     2025     2024         2024
                     £        £            £
 Current
 Unsecured loan      642,741  262,706      50,713

                     642,741  262,706      50,713

 

In 2024 the Company signed a convertible loan agreement with Sanderson Capital
Partners Ltd to borrow up to GBP 2,500,000 ("Sanderson Facility"). As
announced on 28 March 2025, Eurasia did a strategic private placing among US
and UK institutional investors and ceased using Sanderson Facility.

 

12. Lease liabilities

The Group has the following leases in place:

i) Leases of mining equipment. The Group has an option to purchase the
equipment for a nominal amount at the maturity of the finance lease. The
Group's obligation under finance leases are secured by the lessor's title to
the leased assets.

Interest rates underlying obligations under finance leases are fixed at
respective contract dates ranging from 21.9% to 23.5% per annum. For
comparison Russian central bank rate is 19% at the date of this report.

ii) Rent of offices and other properties. The average lease term is three
years expiring in 2025. There is no option to purchase properties at the end
of rental period.

 

 Minimum lease payments                        30 June   31 December  30 June
                                               2025      2024         2024
                                               £         £            £
 Less than one year                            224,668   27,173       118,706
 Between one and five years                    -         -            6,320
                                                         27,173       125,026
 Less future finance charges                   (16,654)  (1,068)      (5,560)
                                               208,014   26,105       119,466

 Present value of minimum lease payments

 Present value of minimum lease payments       30 June   31 December  30 June
                                               2025      2024         2024
                                               £         £            £
 Less than one year                            208,014   26,105       113,324
 Between one and five years                              -            6,142
                                               208,014   26,105       119,466

 Present value of minimum lease payments

 

Selected notes to the consolidated financial statements

for the six months ended 30 June 2025 (continued)

 

13. Trade and other payables
                                      30 June  31 December  30 June
                                      2025     2024         2024

  Trade payables                      514,739  1,045,818    1,111,521
  Accruals                            124,125  198,622      239,346
  Social security and other taxes     34,095   760,759      226,368
  Other payables                      158,542  96,160       266,116

                                      831,501  2,101,359    1,843,351

 

The fair value of trade and other payables is not materially different to the
carrying values presented. The above listed payables were all unsecured.

 

14. Provision
                                                                         30 June         31 December    30 June
                                                                         2025            2024           2024
                                                                         £               £              £
 Long term provision:
 Environment rehabilitation                                              386,191         250,695        389,325
 Short term provision:
 Environment rehabilitation                                              220,655         157,845        25,680

                                                                         606,846         408,540        415,005

 Movement in provision                                                    Six month to    12 month to    Six month to
                                                                         30 June         31 December    30 June
                                                                         2025            2024           2024
                                                                         £               £              £
 At 1 January                                                            408,540         397,747        397,747
 Utilised in the period                                                  26,695          40,374         -
 Reduction resulting from re-measurement or settlement without cost                      -              (33,709)
 Unwinding of discount and effect of changes in the discount rate        35,366          67,766                           31,988
 Exchange difference                                                     136,245         (97,347)       18,979

 At the end of the period                                                606,846         408,540        415,005

 

Provision is made for the cost of restoration and environmental rehabilitation
of the land disturbed by the West Kytlim mining operations, based on the
estimated future costs using information available at the reporting date.

 

The provision is discounted using a risk-free discount rate of from 12.99% to
14.99% (2024: 14.66% to 16.67%) depending on the commitment terms, attributed
to the Russian Federal Bonds.

 

Provision is estimated based on the sub-areas within general West Kytlim
mining licence the company has carried down its operations on by the end of
the reporting period. Timing is stipulated by the forestry permits issued at
the pre-mining stage for each of sub-areas. Actual costs in respect of the
long-term provision recognised by 30 June 2025 will be incurred within
2025-2040.

Selected notes to the consolidated financial statements

for the six months ended 30 June 2024 (continued)

 

15. Commitments

During 2025 the Group entered into several lease agreements to lease mining
plant and equipment. As at 30 June 2025 the average lease term was one year.

During 2023 the Group entered into several rent agreements to rent office and
other properties. As at 30 June 2025 the average rental term was 6 months.

Present value of minimum lease payments £208,014 (30 June 2024: £119,466).

 1  (#_ftnref1) Sources: Norilsk Nickel

 2  (#_ftnref2) Sources: Johnson Matthey, WPIC, Macrotrends

 3  (#_ftnref3) Sources: Johnson Matthey, WPIC, Macrotrends, IMPI

 4  (#_ftnref4) Sources: Johnson Matthey, WPIC, Grand View Research

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  IR SEIFMUEISEIU

Recent news on Eurasia Mining

See all news