EPRo — Europris ASA Cashflow Statement
0.000.00%
- NOK12.57bn
- NOK16.80bn
- NOK12.63bn
- 76
- 58
- 62
- 76
Annual cashflow statement for Europris ASA, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 1,029 | 1,418 | 1,337 | 1,152 | 1,069 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 153 | 22.8 | 94.2 | 138 | 109 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -17.3 | -420 | -795 | -196 | -605 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1,705 | 1,591 | 1,248 | 1,769 | 1,496 |
Capital Expenditures | -72.2 | -98.5 | -84.8 | -120 | -130 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -39.9 | -585 | -124 | -238 | 10.8 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -112 | -684 | -209 | -358 | -119 |
Financing Cash Flow Items | — | -0.001 | -16.5 | -20 | -0.078 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1,621 | -877 | -1,144 | -1,199 | -1,449 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -28 | 30.2 | -106 | 212 | -73 |