263050 — Eutilex Co Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩81bn
- KR₩50bn
- KR₩132m
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -17,131 | -28,768 | -29,575 | -34,470 | -28,342 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1,315 | 5,736 | -2,209 | -318 | -81.5 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 428 | 2,931 | 1,464 | 967 | -977 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -13,450 | -17,805 | -27,057 | -29,903 | -25,575 |
Capital Expenditures | -13,190 | -5,794 | -5,079 | -1,826 | -100 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -4,911 | -4,420 | -7,466 | 16,867 | 19,711 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -18,100 | -10,215 | -12,544 | 15,041 | 19,611 |
Financing Cash Flow Items | — | — | -4.63 | -880 | -0.807 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 4,551 | 52,148 | 38,856 | 24,111 | -3,548 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -27,000 | 23,899 | -434 | 9,538 | -9,490 |