- $2.19bn
- $2.93bn
- $694.71m
- 83
- 36
- 73
- 68
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 104 | 105 | 161 | 239 | 79.9 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 26.6 | 23.5 | 23.6 | -91.4 | 41.8 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -12.1 | 3.11 | -28.6 | -2.25 | 25.1 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 180 | 199 | 228 | 223 | 224 |
Capital Expenditures | -59.9 | -48.6 | -66.9 | -82.5 | -85 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -5.47 | 0.006 | -16.9 | -50.8 | -423 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -65.3 | -48.6 | -83.8 | -133 | -508 |
Financing Cash Flow Items | -8.85 | -8.13 | -8.79 | -13 | -17.2 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -70.2 | -62.6 | -81.3 | -157 | 403 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 44.4 | 90 | 64.8 | -70.3 | 128 |