4259 — ExaWizards Income Statement
0.000.00%
- ¥61bn
- ¥60bn
- ¥10bn
Annual income statement for ExaWizards, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 2,613 | 4,811 | 5,591 | 8,384 | 9,811 |
| Cost of Revenue | |||||
| Gross Profit | 1,662 | 3,049 | 3,136 | 4,688 | 5,668 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 3,259 | 5,109 | 5,682 | 9,055 | 12,296 |
| Operating Profit | -646 | -298 | -91 | -671 | -2,485 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -589 | -194 | -88 | -692 | -2,505 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -593 | -175 | -155 | -633 | -2,550 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | -593 | -137 | -141 | -611 | -2,575 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | -593 | -137 | -141 | -610 | -2,576 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -6.34 | -0.349 | -3.38 | -3.09 | -9.69 |
| Dividends per Share |