4259 — ExaWizards Income Statement
0.000.00%
- ¥38bn
- ¥38bn
- ¥10bn
Annual income statement for ExaWizards, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Revenue | |||||
Total Revenue | 2,613 | 4,811 | 5,591 | 8,384 | 9,811 |
Cost of Revenue | |||||
Gross Profit | 1,662 | 3,049 | 3,136 | 4,688 | 5,668 |
Selling / General / Administrative Expenses | |||||
Research And Development | |||||
Unusual Expense / Income | |||||
Other Operating Expenses | |||||
Total Operating Expenses | 3,259 | 5,109 | 5,682 | 9,055 | 12,296 |
Operating Profit | -646 | -298 | -91 | -671 | -2,485 |
Gain / Loss on Sale of Assets | |||||
Total Net Non Operating Interest Income / Expense | |||||
Other Net Non Operating Costs | |||||
Net Income Before Taxes | -589 | -194 | -88 | -692 | -2,505 |
Provision for Income Taxes | |||||
Net Income After Taxes | -593 | -175 | -155 | -633 | -2,550 |
Minority Interest | |||||
Net Income Before Extraordinary Items | |||||
Net Income | -593 | -137 | -141 | -611 | -2,575 |
Adjustments to Net Income | |||||
Income Available to Common Shareholders Excluding Extraordinary Items | |||||
Income Available to Common Shareholders Including Extraordinary Items | |||||
Diluted Net Income | -593 | -137 | -141 | -610 | -2,576 |
Diluted Weighted Average Shares | |||||
Basic EPS Including Extraordinary Items | |||||
Diluted EPS Including Extraordinary Items | |||||
Diluted EPS Excluding Extraordinary Items | |||||
Normalised Income Before Taxes | |||||
Normalised Income After Taxes | |||||
Normalised Income Available to Common Shareholders | |||||
Diluted Normalised EPS | -6.34 | -0.349 | -3.38 | -3.09 | -9.69 |
Dividends per Share |