XTC — Exco Technologies Cashflow Statement
0.000.00%
Consumer CyclicalsBalancedSmall CapContrarian
- CA$282.12m
- CA$381.88m
- CA$489.94m
- 88
- 93
- 41
- 86
Annual cashflow statement for Exco Technologies, fiscal year end - September 30th, CAD millions except per share, conversion factor applied.
2018 September 30th | 2019 September 30th | 2020 September 30th | 2021 September 30th | 2022 September 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 42.3 | 26.6 | 27.4 | 38.4 | 19 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.589 | 7.28 | 0.878 | 1.08 | 2.62 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -15.8 | 8.74 | 14.9 | -15 | -26.2 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 48.8 | 63.9 | 64.4 | 47.8 | 23.5 |
Capital Expenditures | -23.5 | -28 | -23.5 | -38.7 | -53.5 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 3.13 | 0.45 | 1.39 | 0.381 | -56.9 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Cash from Investing Activities | -20.4 | -27.5 | -22.1 | -38.3 | -110 |
Financing Cash Flow Items | -1.02 | -0.79 | -0.617 | -0.405 | -2.45 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -34.3 | -41.4 | -36 | -16.9 | 80 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -4.53 | -4.86 | 6.64 | -9.03 | -7.07 |