- $4.82bn
- $4.66bn
- $536.77m
- 99
- 12
- 88
- 73
2020 January 3rd | 2021 December 31st | 2021 January 1st | 2022 December 30th | 2023 December 29th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 82.5 | 101 | 82.6 | 102 | 100 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 19.2 | 21.2 | 19 | 23.4 | 23.6 |
Other Non-Cash Items | |||||
Changes in Working Capital | 2.46 | 1.67 | -1.44 | -31.7 | -5.57 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 108 | 125 | 103 | 93.8 | 127 |
Capital Expenditures | -23 | -6.83 | -4.99 | -12 | -16.4 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 27.3 | 45 | 10 | 0 | 0 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | 4.27 | 38.2 | 5.02 | -12 | -16.4 |
Financing Cash Flow Items | -11.2 | -15.7 | -15.3 | -12.9 | -9.94 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | -63.4 | -62.8 | -88.4 | -216 | -86 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 49.4 | 100 | 21.1 | -136 | 25.7 |